XML 23 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Cumulative Effect Adjustment Upon Adoption
As Adjusted
Common Stock
Class A Common Stock
Common Stock
Class A Common Stock
As Adjusted
Common Stock
Class B Common Stock
Common Stock
Class B Common Stock
As Adjusted
Treasury Stock
Treasury Stock
As Adjusted
Additional Paid-In Capital
Additional Paid-In Capital
As Adjusted
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Cumulative Effect Adjustment Upon Adoption
Retained Earnings (Accumulated Deficit)
As Adjusted
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
As Adjusted
Noncontrolling Interests
Noncontrolling Interests
As Adjusted
Balance at beginning of the period at Dec. 31, 2019 $ 393,827 $ (364) $ 393,463 $ 528 $ 528 $ 104 $ 104 $ (107,836) $ (107,836) $ 872,791 $ 872,791 $ (324,192) $ (364) $ (324,556) $ 1,432 $ 1,432 $ (49,000) $ (49,000)
Balance at beginning of the period (in shares) at Dec. 31, 2019       52,773,617 52,773,617 10,397,915 10,397,915 (2,757,558) (2,757,558)                  
Changes in Equity                                    
Accounting Standards Update [Extensible List]   ASU 2016-13                                
Net income (loss) 218,438                     178,831         39,607  
Equity-based compensation 133,623     $ 40           133,544             39  
Equity-based compensation (in shares)       4,036,161                            
Other comprehensive income (loss) (2,040)                           (1,633)   (407)  
Dividends declared and tax distributions (282,920)                 41,144   (274,957)         (49,107)  
Treasury stock purchases (44,334)             $ (44,334)                    
Treasury stock purchases (in shares)               (1,201,525)                    
Exercise of stock options 11,923     $ 7           11,916                
Exercise of stock options (in shares)       727,984                            
Class A Partnership Units or other equity converted into Class A Common Stock 14,178     $ 45   $ (45)       (6,544)             20,722  
Class A Partnership Units or other equity converted into Class A Common Stock (in shares)       4,449,165   (4,449,165)                        
Equity-based payments to non-employees 1,452                 1,452                
Other 690                 (1,981)             2,671  
Balance at end of the period at Dec. 31, 2020 444,473     $ 620   $ 59   $ (152,170)   1,052,322   (420,682)     (201)   (35,475)  
Balance at end of the period (in shares) at Dec. 31, 2020       61,986,927   5,948,750   (3,959,083)                    
Changes in Equity                                    
Net income (loss) 422,978                     365,213         57,765  
Equity-based compensation 167,938     $ 36           142,507             25,395  
Equity-based compensation (in shares)       3,714,605                            
Other comprehensive income (loss) (431)                           (359)   (72)  
Dividends declared and tax distributions (479,963)                 63,374   (479,813)         (63,524)  
Treasury stock purchases $ (104,150)             $ (104,150)                    
Treasury stock purchases (in shares) (1,914,097)             (1,914,097)                    
Class A Partnership Units or other equity converted into Class A Common Stock $ 26,964     $ 29   $ (12)       22,005             4,942  
Class A Partnership Units or other equity converted into Class A Common Stock (in shares)       2,817,247   (1,262,406)                        
Equity-based payments to non-employees 315                 315                
Other 175                 (25)             200  
Balance at end of the period at Dec. 31, 2021 478,299     $ 685   $ 47   $ (256,320)   1,280,498   (535,282)     (560)   (10,769)  
Balance at end of the period (in shares) at Dec. 31, 2021       68,518,779   4,686,344   (5,873,180)                    
Changes in Equity                                    
Net income (loss) 168,682                     150,345         18,337  
Equity-based compensation 128,938     $ 33           103,040             25,865  
Equity-based compensation (in shares)       3,488,662                            
Other comprehensive income (loss) (4,333)                           (3,969)   (364)  
Dividends declared and tax distributions (174,651)                 20,804   (175,753)         (19,702)  
Treasury stock purchases $ (147,537)             $ (147,537)                    
Treasury stock purchases (in shares) (3,203,597)             (3,203,597)                    
Class A Partnership Units or other equity converted into Class A Common Stock $ 7,478     $ 12   $ (1)       8,291             (824)  
Class A Partnership Units or other equity converted into Class A Common Stock (in shares)       1,055,740   (50,446)                        
Equity-based payments to non-employees 162                 162                
Other 1,900                               1,900  
Balance at end of the period at Dec. 31, 2022 $ 458,938     $ 730   $ 46   $ (403,857)   $ 1,412,795   $ (560,690)     $ (4,529)   $ 14,443  
Balance at end of the period (in shares) at Dec. 31, 2022       73,063,181   4,635,898   (9,076,777)