XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Balance at beginning of the period at Dec. 31, 2020 $ 444,473 $ 620 $ 59 $ (152,170) $ 1,052,322 $ (420,682) $ (201) $ (35,475)
Balance at beginning of the period (in shares) at Dec. 31, 2020   61,986,927 5,948,750 (3,959,083)        
Changes in Equity                
Net income (loss) 75,798         66,529   9,269
Equity-based compensation 50,963 $ 36     41,508     9,419
Equity-based compensation (in shares)   3,612,341            
Other comprehensive income (loss) (744)           (655) (89)
Dividends declared and tax distributions (39,685)       5,131 (39,013)   (5,803)
Treasury Stock Purchases $ (74,211)     $ (74,211)        
Treasury Stock Purchases (in shares) (1,363,934)     (1,363,934)        
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges $ 3,903 $ 10 $ (10)   2,161     1,742
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   1,049,293 (1,049,293)          
Equity-based payments to non-employees 108       108      
Other (25)       (25)      
Balance at end of the period at Mar. 31, 2021 460,580 $ 666 $ 49 $ (226,381) 1,101,205 (393,166) (856) (20,937)
Balance at end of the period (in shares) at Mar. 31, 2021   66,648,561 4,899,457 (5,323,017)        
Balance at beginning of the period at Dec. 31, 2021 478,299 $ 685 $ 47 $ (256,320) 1,280,498 (535,282) (560) (10,769)
Balance at beginning of the period (in shares) at Dec. 31, 2021   68,518,779 4,686,344 (5,873,180)        
Changes in Equity                
Net income (loss) 73,594         65,715   7,879
Equity-based compensation 37,067 $ 33     20,949     16,085
Equity-based compensation (in shares)   3,305,692            
Other comprehensive income (loss) (764)           (687) (77)
Dividends declared and tax distributions (45,647)       5,572 (44,935)   (6,284)
Treasury Stock Purchases $ (97,929)     $ (97,929)        
Treasury Stock Purchases (in shares) (2,021,455)     (2,021,455)        
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges $ 150       (774)     924
Issuance of Class A common stock and cancellation of Class B common stock in connection with offerings and other exchanges (in shares)   446 (446)          
Equity-based payments to non-employees 45       45      
Other 100             100
Balance at end of the period at Mar. 31, 2022 $ 444,915 $ 718 $ 47 $ (354,249) $ 1,306,290 $ (514,502) $ (1,247) $ 7,858
Balance at end of the period (in shares) at Mar. 31, 2022   71,824,917 4,685,898 (7,894,635)