XML 167 R63.htm IDEA: XBRL DOCUMENT v3.24.1
DEBT - Narrative (Details)
1 Months Ended 12 Months Ended
Jan. 02, 2024
USD ($)
Dec. 29, 2023
USD ($)
Sep. 08, 2023
USD ($)
renewalOption
property
Aug. 09, 2023
USD ($)
$ / shares
shares
Aug. 31, 2021
USD ($)
Jan. 14, 2020
USD ($)
tradingDay
$ / shares
Aug. 31, 2021
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
Feb. 28, 2022
USD ($)
Debt Instrument [Line Items]                    
Warrants and rights outstanding               $ 6,100,000    
Interest expense               77,200,000 $ 52,100,000  
Amortization of debt discount and issuance costs               10,400,000 6,400,000  
Number of owned properties | property     8              
Sale leaseback transaction, gross proceeds     $ 48,200,000              
Sale leaseback transaction, transaction costs     $ 1,800,000              
Initial term of lease     15 years              
Lessee, operating lease, number of renewal options term | renewalOption     5              
Operating lease term     40 years              
Operating lease expense     $ 3,700,000              
Consumer price index multiple     2              
Operating leases, rent expense, net, adjustment percentage     2.00%              
Sale leaseback transaction, debt interest rate     9.00%              
Unamortized debt discount and issuance costs               29,300,000 31,800,000  
Derivative liability, noncurrent               $ 100,000 100,000  
RumbleOn, Inc. | Class B Common Shares | JMP Securities LLC                    
Debt Instrument [Line Items]                    
Noncontrolling interest, ownership           4.99%        
Convertible senior 6.75% promissory notes due January 2025                    
Debt Instrument [Line Items]                    
Stated interest rate               6.75%    
Contractual interest expense               $ 2,600,000 2,600,000  
Amortization of debt discounts               $ 3,100,000 2,600,000  
Debt instrument, convertible, conversion ratio           0.025   0.0335568    
Debt instrument conversion price (in dollars per share) | $ / shares           $ 40.00   $ 29.80    
Debt instrument, ownership percentage           25.00%        
Debt instrument, debt default amount payable, percent           100.00%        
Debt instrument, convertible, threshold percentage of stock price trigger           130.00%        
Debt instrument, convertible, threshold trading days | tradingDay           20        
Debt instrument, convertible, threshold consecutive trading days | tradingDay           30        
Debt instrument, redemption price, percentage           100.00%        
Debt conversion amount           $ 25,300,000        
Debt conversion rate           18.70%        
Unamortized debt discount and issuance costs           $ 13,500,000   $ 3,700,000 6,900,000  
Initial Term Loan Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Line of credit, maximum borrowing capacity         $ 280,000,000   $ 280,000,000      
Delayed Draw Term Loan Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Line of credit, maximum borrowing capacity         120,000,000   120,000,000      
Warrants and rights outstanding         $ 40,000,000   $ 40,000,000      
Term Loan Credit Agreement due August 2026                    
Debt Instrument [Line Items]                    
Stated interest rate               13.90%    
Interest accrual percentage (in percent)             0.50%      
Paid-in-kind interest percent         1.00%   1.00%      
Additional paid-in-kind interest percent         0.50%   0.50%      
Interest expense               $ 53,600,000 42,200,000  
Amortization of debt discount and issuance costs               7,300,000 6,400,000  
Debt instrument, covenant, equity raise       $ 100,000,000            
Debt instrument, covenant, equity payment       $ 50,000,000            
Debt covenant, warrants to be issued (in shares) | shares       1,212,121            
Debt covenant, warrants to be issued share price (in dollars per share) | $ / shares       $ 12.00            
Paid fee in kind       $ 700,000            
Term Loan Credit Agreement due August 2026 | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable interest rate         1.00%          
Term Loan Credit Agreement due August 2026 | Base Rate | Debt Instrument, Redemption, Period One                    
Debt Instrument [Line Items]                    
Variable interest rate         8.25%          
Term Loan Credit Agreement due August 2026 | Base Rate | Debt Instrument, Redemption, Period Two                    
Debt Instrument [Line Items]                    
Variable interest rate         7.25%          
Floor plan notes payable                    
Debt Instrument [Line Items]                    
Proceeds from notes payable               449,500,000    
Notes payable               291,300,000    
Floor plan Line with J.P. Morgan | Line of Credit                    
Debt Instrument [Line Items]                    
Interest expense               1,700,000 $ 100,000  
Line of credit facility, current borrowing capacity               $ 47,500,000    
RumbleOn Finance Line of Credit                    
Debt Instrument [Line Items]                    
Line of credit, maximum borrowing capacity                   $ 25,000,000
Loan of portfolio sale   $ 17,000,000                
RumbleOn Finance Line of Credit | Subsequent Event                    
Debt Instrument [Line Items]                    
Proceeds from sale, loan and lease, held-for-investment $ 3,000,000                  
Repayments of lines of credit $ 11,200,000                  
Minimum | Vehicle floor plan notes payable (non-trade) | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable interest rate               8.00%    
Minimum | Vehicle floor plan notes payable (trade) | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable interest rate               7.30%    
Maximum | Convertible senior 6.75% promissory notes due January 2025                    
Debt Instrument [Line Items]                    
Debt instrument, convertible, conversion ratio           0.062        
Maximum | Vehicle floor plan notes payable (non-trade) | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable interest rate               18.00%    
Maximum | Vehicle floor plan notes payable (trade) | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable interest rate               8.50%