XML 143 R39.htm IDEA: XBRL DOCUMENT v3.24.1
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Arrangement, Cost by Plan
The following table reflects stock-based compensation expense:
($ in millions)20232022
Restricted stock units$12.0 $9.4 
Options— 
Total stock-based compensation$12.0 $9.4 
Schedule of Share-based Payment Arrangement, Nonvested Award, Cost
As of December 31, 2023, unamortized stock-based compensation expense and the related weighted-average period over which it is expected to be recognized is presented in the table below.
($ in millions)Unamortized
Expense for
Outstanding
Awards

Weighted-Average
Amortization
Period (in years)
Restricted stock units$4.5 1.3
Performance Options3.6 4.8
Total unrecognized stock-based compensation expense$8.1 2.9
Schedule of Share-based Payment Arrangement, Restricted Stock Unit, Activity
RSU activity and the corresponding weighted-average grant-date fair value per share during 2023 and 2022 were as follows:
Number of
RSUs
Weighted
-Average Grant
Date Fair Value
Outstanding at December 31, 2021912,128$37.48 
Granted551,15027.92 
Vested(271,596)35.36 
Forfeited(162,734)34.19 
Cancellation of units under the Plan(440,000)35.47 
Outstanding at December 31, 2022588,94831.92 
Granted1,194,9478.58 
Vested(805,020)16.86 
Forfeited(584,714)14.92 
Outstanding at December 31, 2023394,161$14.82 
Expected to vest394,161$14.82 
Schedule of Common Stock Warrants Assumptions
The fair value of the Performance Options was determined using a Monte Carlo model and the following assumptions:
2023
Exercise price$5.85 
Fair value price per share of common stock$4.35 
Volatility95.0%
Expected term (years)9.9
Risk-free interest rate4.1%
Dividend yield
Fair value of award at initial valuation date ($ in millions)
$3.6 
The warrants are classified as equity, and the fair value of the warrants was determined at issuance date using the Black-Scholes option pricing model with the following assumptions:
2023
Exercise price$12.00 
Fair value per share$5.01 
Volatility100.0%
Expected term remaining (years)5
Risk-free interest rate4.27%
Dividend yield
Fair value at issuance date ($ in millions)
$6.1 
Schedule of Option Activity
The following is a summary of the stock options activity for the Company for the past two years:
Number of
Options
Weighted
Average
Exercise Price
Weighted-Average
Remaining
Contractual
Life (in years)
Aggregate
Intrinsic Value ($ in millions)
Outstanding at December 31, 20212,551$79.62 8.7— 
Options granted— — 
Options exercised— — 
Options forfeited or expired(171)81.60 — 
Outstanding at December 31, 20222,38079.48 6.7— 
Options granted825,0005.85 10.0— 
Options exercised— — — 
Options forfeited or expired(1,579)78.40 — — 
Outstanding at December 31, 2023825,801$5.92 9.8$1.9 
Vested / exercisable at December 31, 2023801$81.60 3.8$— 
Expected to vest as of December 31, 2023825,000$5.85 9.8$1.9 
Warrant Activity
The following table summarizes warrant activity in 2023 and 2022:
20232022
Warrants outstanding at the beginning of the year(1)
1,228,6511,228,651
New warrant issuances(2)
1,212,121
Warrants expiring during the year(1)
(1,228,651)
Warrants outstanding at the end of the year(2)
1,212,1211,228,651
(1) The warrants outstanding in 2022 had a weighted-average exercise price of $34.22 and expired at various times during 2023.
(2) Warrants were granted in 2023 with an exercise price of $12.00, which was adjusted in accordance with the terms of the grant subsequent to the Rights Offering. The exercise price attributable to the Warrants outstanding at December 31, 2023 was $11.25.