XML 142 R38.htm IDEA: XBRL DOCUMENT v3.24.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Lease Information
Supplemental information related to leases and balance sheet classification as of December 31 was as follows ($ in millions):
LeasesBalance Sheet Classification20232022
Assets:
Operating lease assetsRight of use assets$163.9 $161.8 
Finance lease assetsProperty and equipment, net45.6 — 
Total $209.5 $161.8 
Liabilities:
Current
OperatingAccounts payable and other current liabilities$23.9 $24.1 
FinanceCurrent maturities of long-term debt— — 
Non-Current
OperatingLong-term portion of operating lease liabilities 134.1 126.7 
FinanceLong-term debt, net of current maturities49.8 — 
Total lease liabilities$207.8 $150.8 
The weighted-average remaining lease term and discount rate for our operating and financing leases as of December 31 for the corresponding year were as follows:
20232022
Weighted average remaining lease term (years):
Operating leases13.914.6
Finance leases39.7— 
Weighted average discount rate:
Operating leases14.1 %14.0 %
Finance leases9.0 %— %
The following table provides information related to the lease costs of finance and operating leases ($ in millions):
Lease ExpenseIncome Statement Classification20232022
OperatingSG&A expenses$32.6 $31.4 
Finance:
Amortization of finance lease assetsDepreciation and amortization expense0.9 — 
Interest on lease liabilitiesInterest expense1.4 — 
Total lease costs$34.9 $31.4 
The following table provides information related to the portion of operating lease assets and liabilities which are attributable to related party leases at December 31 ($ in millions):
Leases20232022
Assets:
Right of use assets – related party
$108.5 $105.3 
All other right of use assets
55.4 56.5 
Total$163.9 $161.8 
Liabilities:
Current:
Current portion of lease liabilities – related party
$14.2 $14.5 
Current portion of lease liabilities – all other leases9.7 9.6 
Total current liabilities23.9 24.1 
Non-Current:
Long-term portion of lease liabilities – related party
96.2 93.7 
Long-term portion of lease liabilities – all other leases
37.9 33.0 
Total non-current liabilities134.1 126.7 
Total lease liabilities$158.0 $150.8 
Supplemental cash flow information related to leases was as follows:
($ in millions)20232022
Cash payments for operating leases$29.3 $25.9 
New assets obtained in exchange for operating lease liabilities14.9 18.1 
Cash payments for finance leases1.2 — 
Schedule of Future Minimum Payments
The following table summarizes the future minimum payments for leases as of December 31, 2023:
($ in millions)Operating LeasesFinance Lease
2024$29.7 $3.8 
202528.7 3.8 
202627.7 3.9 
202726.9 4.0 
202821.9 4.1 
Thereafter260.8 205.8 
Total lease payments395.7 225.4 
Less imputed interest(237.7)(175.6)
Present value of lease liabilities(1)
$158.0 $49.8 
(1) Finance lease liability is recorded in long-term debt. See Note 9.
Schedule of Finance Lease, Liability, to be Paid, Maturity
The following table summarizes the future minimum payments for leases as of December 31, 2023:
($ in millions)Operating LeasesFinance Lease
2024$29.7 $3.8 
202528.7 3.8 
202627.7 3.9 
202726.9 4.0 
202821.9 4.1 
Thereafter260.8 205.8 
Total lease payments395.7 225.4 
Less imputed interest(237.7)(175.6)
Present value of lease liabilities(1)
$158.0 $49.8 
(1) Finance lease liability is recorded in long-term debt. See Note 9.