XML 121 R17.htm IDEA: XBRL DOCUMENT v3.24.1
LEASES
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
LEASES LEASES
Supplemental information related to leases and balance sheet classification as of December 31 was as follows ($ in millions):
LeasesBalance Sheet Classification20232022
Assets:
Operating lease assetsRight of use assets$163.9 $161.8 
Finance lease assetsProperty and equipment, net45.6 — 
Total $209.5 $161.8 
Liabilities:
Current
OperatingAccounts payable and other current liabilities$23.9 $24.1 
FinanceCurrent maturities of long-term debt— — 
Non-Current
OperatingLong-term portion of operating lease liabilities 134.1 126.7 
FinanceLong-term debt, net of current maturities49.8 — 
Total lease liabilities$207.8 $150.8 
The weighted-average remaining lease term and discount rate for our operating and financing leases as of December 31 for the corresponding year were as follows:
20232022
Weighted average remaining lease term (years):
Operating leases13.914.6
Finance leases39.7— 
Weighted average discount rate:
Operating leases14.1 %14.0 %
Finance leases9.0 %— %
The following table provides information related to the lease costs of finance and operating leases ($ in millions):
Lease ExpenseIncome Statement Classification20232022
OperatingSG&A expenses$32.6 $31.4 
Finance:
Amortization of finance lease assetsDepreciation and amortization expense0.9 — 
Interest on lease liabilitiesInterest expense1.4 — 
Total lease costs$34.9 $31.4 
The Company has related party operating leases for 24 properties. The following table provides information related to the portion of operating lease assets and liabilities which are attributable to related party leases at December 31 ($ in millions):
Leases20232022
Assets:
Right of use assets – related party
$108.5 $105.3 
All other right of use assets
55.4 56.5 
Total$163.9 $161.8 
Liabilities:
Current:
Current portion of lease liabilities – related party
$14.2 $14.5 
Current portion of lease liabilities – all other leases9.7 9.6 
Total current liabilities23.9 24.1 
Non-Current:
Long-term portion of lease liabilities – related party
96.2 93.7 
Long-term portion of lease liabilities – all other leases
37.9 33.0 
Total non-current liabilities134.1 126.7 
Total lease liabilities$158.0 $150.8 
Supplemental cash flow information related to leases was as follows:
($ in millions)20232022
Cash payments for operating leases$29.3 $25.9 
New assets obtained in exchange for operating lease liabilities14.9 18.1 
Cash payments for finance leases1.2 — 
The following table summarizes the future minimum payments for leases as of December 31, 2023:
($ in millions)Operating LeasesFinance Lease
2024$29.7 $3.8 
202528.7 3.8 
202627.7 3.9 
202726.9 4.0 
202821.9 4.1 
Thereafter260.8 205.8 
Total lease payments395.7 225.4 
Less imputed interest(237.7)(175.6)
Present value of lease liabilities(1)
$158.0 $49.8 
(1) Finance lease liability is recorded in long-term debt. See Note 9.
LEASES LEASES
Supplemental information related to leases and balance sheet classification as of December 31 was as follows ($ in millions):
LeasesBalance Sheet Classification20232022
Assets:
Operating lease assetsRight of use assets$163.9 $161.8 
Finance lease assetsProperty and equipment, net45.6 — 
Total $209.5 $161.8 
Liabilities:
Current
OperatingAccounts payable and other current liabilities$23.9 $24.1 
FinanceCurrent maturities of long-term debt— — 
Non-Current
OperatingLong-term portion of operating lease liabilities 134.1 126.7 
FinanceLong-term debt, net of current maturities49.8 — 
Total lease liabilities$207.8 $150.8 
The weighted-average remaining lease term and discount rate for our operating and financing leases as of December 31 for the corresponding year were as follows:
20232022
Weighted average remaining lease term (years):
Operating leases13.914.6
Finance leases39.7— 
Weighted average discount rate:
Operating leases14.1 %14.0 %
Finance leases9.0 %— %
The following table provides information related to the lease costs of finance and operating leases ($ in millions):
Lease ExpenseIncome Statement Classification20232022
OperatingSG&A expenses$32.6 $31.4 
Finance:
Amortization of finance lease assetsDepreciation and amortization expense0.9 — 
Interest on lease liabilitiesInterest expense1.4 — 
Total lease costs$34.9 $31.4 
The Company has related party operating leases for 24 properties. The following table provides information related to the portion of operating lease assets and liabilities which are attributable to related party leases at December 31 ($ in millions):
Leases20232022
Assets:
Right of use assets – related party
$108.5 $105.3 
All other right of use assets
55.4 56.5 
Total$163.9 $161.8 
Liabilities:
Current:
Current portion of lease liabilities – related party
$14.2 $14.5 
Current portion of lease liabilities – all other leases9.7 9.6 
Total current liabilities23.9 24.1 
Non-Current:
Long-term portion of lease liabilities – related party
96.2 93.7 
Long-term portion of lease liabilities – all other leases
37.9 33.0 
Total non-current liabilities134.1 126.7 
Total lease liabilities$158.0 $150.8 
Supplemental cash flow information related to leases was as follows:
($ in millions)20232022
Cash payments for operating leases$29.3 $25.9 
New assets obtained in exchange for operating lease liabilities14.9 18.1 
Cash payments for finance leases1.2 — 
The following table summarizes the future minimum payments for leases as of December 31, 2023:
($ in millions)Operating LeasesFinance Lease
2024$29.7 $3.8 
202528.7 3.8 
202627.7 3.9 
202726.9 4.0 
202821.9 4.1 
Thereafter260.8 205.8 
Total lease payments395.7 225.4 
Less imputed interest(237.7)(175.6)
Present value of lease liabilities(1)
$158.0 $49.8 
(1) Finance lease liability is recorded in long-term debt. See Note 9.