XML 87 R69.htm IDEA: XBRL DOCUMENT v3.22.1
NOTES PAYABLE AND LINES OF CREDIT - Narrative (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Aug. 31, 2021
Aug. 30, 2021
Jun. 30, 2021
Jun. 29, 2021
Mar. 15, 2021
Jul. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
May 01, 2020
Debt Instrument [Line Items]                  
Interest expense             $ 16,405 $ 6,450  
Fair value of warrants and rights         $ 40,000   40,000    
Fair value adjustment of warrants $ 19,700 $ 6,526 $ 13,174 $ 2,224 $ 10,950        
Notes payable             97,278 17,812  
Term Loan Credit Agreement                  
Debt Instrument [Line Items]                  
Debt discount             25,862    
Paid-in-kind interest percent 1.00%                
Interest expense             10,580    
Amortization of debt issuance costs and discounts             $ 1,870    
Term Loan Credit Agreement | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Variable interest rate 1.00%                
Term Loan Credit Agreement | Base Rate                  
Debt Instrument [Line Items]                  
Effective interest rate             9.25%    
Term Loan Credit Agreement | Base Rate | Debt Instrument, Redemption, Period One                  
Debt Instrument [Line Items]                  
Variable interest rate 8.25%                
Term Loan Credit Agreement | Base Rate | Debt Instrument, Redemption, Period Two                  
Debt Instrument [Line Items]                  
Variable interest rate 7.25%                
Term Loan Credit Agreement | Warrant                  
Debt Instrument [Line Items]                  
Debt discount             $ 10,950    
Line of Credit - NextGear                  
Debt Instrument [Line Items]                  
Interest expense             1,849 1,635  
PPP Loans                  
Debt Instrument [Line Items]                  
Notes payable                 $ 5,177
Debt forgiveness           $ 2,643      
Unsecured debt             2,534    
Floor plans notes payable - non-trade                  
Debt Instrument [Line Items]                  
Notes payable             $ 82,159 17,812  
Floor plans notes payable - non-trade | London Interbank Offered Rate (LIBOR) | Maximum                  
Debt Instrument [Line Items]                  
Variable interest rate             7.00%    
Floor plans notes payable - non-trade | London Interbank Offered Rate (LIBOR) | Minimum                  
Debt Instrument [Line Items]                  
Variable interest rate             5.00%    
Floor plans notes payable - trade                  
Debt Instrument [Line Items]                  
Notes payable             $ 15,119 $ 0  
Floor plans notes payable - trade | London Interbank Offered Rate (LIBOR) | Maximum                  
Debt Instrument [Line Items]                  
Variable interest rate             8.00%    
Floor plans notes payable - trade | London Interbank Offered Rate (LIBOR) | Minimum                  
Debt Instrument [Line Items]                  
Variable interest rate             4.75%    
Floor Plan Notes Payable                  
Debt Instrument [Line Items]                  
Proceeds from senior secured debt             $ 274,468    
Line of Credit | Initial Term Loan Facility                  
Debt Instrument [Line Items]                  
Line of credit, maximum borrowing capacity $ 280,000                
Line of Credit | Delayed Draw Term Loan Facility                  
Debt Instrument [Line Items]                  
Line of credit, maximum borrowing capacity 120,000                
Line of Credit | Term Loan Credit Agreement                  
Debt Instrument [Line Items]                  
Line of credit facility, incremental draws $ 100,000                
Line of Credit | Line of Credit - NextGear                  
Debt Instrument [Line Items]                  
Line of credit facility, current borrowing capacity             $ 29,000