XML 59 R41.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Share-based Payment Arrangement, Cost by Plan The following table reflects the stock-based compensation:
For the Years Ended December 31,
20212020
Restricted stock units$29,188 $2,957 
Options3121
Total stock-based compensation$29,219 $2,978 
Share-based Payment Arrangement, Nonvested Award, Cost As of December 31, 2021, unrecognized stock-based amortization related to outstanding RSU and stock awards and the related weighted-average period over which it is expected to be recognized subsequent to December 31, 2021 is presented in the table below. Total unrecognized equity will be adjusted for actual forfeitures.
Unrecognized
Stock Based
Compensations
Related to
Outstanding
Awards
Remaining
Weighted-Average
Amortization
Period (in years)
Restricted stock units$16,418 1.45
Options130.32
Total unrecognized stock-based amortization$16,431 1.45
Share-based Payment Arrangement, Restricted Stock Unit, Activity
RSU activity during the years ending December 31, 2021 and 2020 was as follows:
Number of
RSUs
Weighted
-Average Grant
Date Fair Value
Outstanding at December 31, 2019129,938$99.00 
Granted416,4356.60 
Vested(35,274)87.91 
Forfeited(67,256)98.53 
Outstanding at December 31, 2020443,84313.26 
Granted1,320,78237.03 
Vested(723,334)32.52 
Forfeited(129,163)15.86 
Outstanding at December 31, 2021912,128$37.48 
Expected to vest912,128$37.48 
Share-based Payment Arrangement, Option, Activity
Number of
Options
Weighted
Average
Exercise Price
Weighted-Average
Remaining
Contractual
Life (in years)
Aggregate
Intrinsic Value
Outstanding at December 31, 20195,087$78.10 9.6
Options granted25061.40 
Options exercised— 
Options forfeited or expires(2,586)74.72 
Outstanding at December 31, 20202,75179.76 9.6
Options granted— 
Options exercised— 
Options forfeited or expires(200)81.60 
Outstanding at December 31, 20212,551$79.62 8.7
Vested / exercisable at December 31, 20211,875$79.92 7.7
Expected to vest as of December 31, 2021676$78.79 7.7
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
Fair value of all option awards is based on the share price of the Class B Common Stock on the date of the award and is calculated using the Black-Scholes option valuation model using the assumptions in the following table:
20212020
Risk-free rate0.3%
Expected volatility194.8%
Expected life (in years)5.48
Expected dividend yield
Weighted average grant date fair value per option$29.66