EX-12.1 2 d586819dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

Quotient Limited

Statement of Computation of Ratio of Earnings to Combined Fixed Charges and Preference Share Dividends

The following table sets forth the calculation of our fixed charges and preference share dividends for the three months ended June 30, 2018 and for the years ended March 31, 2014, 2015, 2016, 2017 and 2018.

 

     Year ended March 31,      Three months
ended
June 30,

2018
 
     2014      2015      2016      2017      2018  
     (Expressed in thousands of U.S. Dollars)  

Fixed charges

                 

Interest expense:

                 

Interest on debt and finance leases

   $ 612      $ 1,364      $ 2,246      $ 6,117      $ 10,116      $ 2,564  

Amortization of deferred funding costs

     464        776        855        2,736        4,362        291  

Accrued preference share dividends

            175        1,050        1,050        1,050        263  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

   $ 1,076      $ 2,315      $ 4,151      $ 9,903      $ 15,528      $ 3,117  

Interest element of operating leases

     685        1,229        1,908        1,951        2,094        870  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed charges

   $ 1,761      $ 3,544      $ 6,059      $ 11,854      $ 17,622      $ 3,987  

Preference share dividends

                                         
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Combined fixed charges and preference share dividends

   $ 1,761      $ 3,544      $ 6,059      $ 11,854      $ 17,622      $ 3,987  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

We have incurred losses in each of the periods concerned and thus our earnings were insufficient to cover the combined fixed charges by $3.987 million for the three months ended June 30, 2018, and $1.761 million, $3.544 million, $6.059 million, $11.854 million and $17.622 million for the years ended March 31, 2014, 2015, 2016, 2017 and 2018, respectively.