XML 98 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Selected Quarterly Financial Information (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Revenue $ 595,726 $ 563,309 $ 519,845 $ 472,489 $ 467,867 $ 437,633 $ 405,211 $ 335,475 $ 2,151,369 $ 1,646,186 $ 1,129,167
Total cost of revenue 220,734 201,726 185,962 169,570 160,702 157,016 145,434 121,265 777,992 584,417 406,051
Gross profit 374,992 361,583 333,883 302,919 307,165 280,617 259,777 214,210 1,373,377 1,061,769 723,116
Operating expenses:                      
Research and development 118,439 117,589 104,078 102,362 107,180 79,610 81,194 81,610 442,468 349,594 273,581
Sales and marketing 50,911 47,903 46,188 42,140 38,808 40,640 38,630 37,027 187,142 155,105 130,887
General and administrative 12,000 15,321 18,420 19,679 21,789 19,535 23,319 22,155 65,420 86,798 75,239
Legal settlement 0 0 405,000 [1] 0 0 0 0 0 405,000 0 0
Total operating expenses 181,350 180,813 573,686 164,181 167,777 139,785 143,143 140,792 1,100,030 591,497 479,707
Income from operations 193,642 180,770 (239,803) 138,738 139,388 140,832 116,634 73,418 273,347 470,272 243,409
Other income (expense), net:                      
Interest expense (661) (673) (680) (687) (741) (701) (623) (715)      
Other income (expense), net 5,509 9,292 (1,489) 4,843 2,988 2,136 1,119 1,025 18,155 7,268 1,952
Total other income (expense), net 4,848 8,619 (2,169) 4,156 2,247 1,435 496 310 15,454 4,488 (1,184)
Income before income taxes 198,490 189,389 (241,972) 142,894 141,635 142,267 117,130 73,728 288,801 474,760 242,225
Provision for (benefit from) income taxes 28,168 [2] 20,865 [2] (86,703) [2] (1,644) [2] 37,802 [2] 8,545 [2] 14,445 [2] (9,233) [2] (39,314) 51,559 58,036
Net income $ 170,322 $ 168,524 $ (155,269) $ 144,538 $ 103,833 $ 133,722 $ 102,685 $ 82,961 $ 328,115 $ 423,201 $ 184,189
Net income attributable to common stockholders:                      
Basic (in dollars per share) $ 2.26 $ 2.25 $ (2.08) $ 1.95 $ 1.42 $ 1.84 $ 1.42 $ 1.16 $ 4.39 $ 5.85 $ 2.66
Diluted (in dollars per share) $ 2.10 $ 2.08 $ (2.08) $ 1.79 $ 1.29 $ 1.68 $ 1.30 $ 1.07 $ 4.06 $ 5.35 $ 2.50
Excess tax benefits included in income taxes $ 7,800 $ 22,300 $ 20,100 $ 25,300 $ 38,300 $ 23,800 $ 19,100 $ 28,800 $ 75,500 $ 110,000  
Provisional amount in connection with the Tax Act         51,800            
Product                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Revenue 503,235 485,481 444,767 407,617 407,195 380,344 353,904 291,367 1,841,100 1,432,810 $ 991,337
Total cost of revenue 204,507 187,764 171,622 156,691 147,919 145,874 134,406 109,836 720,584 538,035 369,768
Service                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Revenue 92,491 77,828 75,078 64,872 60,672 57,289 51,307 44,108 310,269 213,376 137,830
Total cost of revenue $ 16,227 $ 13,962 14,340 $ 12,879 $ 12,783 $ 11,142 $ 11,028 $ 11,429 57,408 $ 46,382 $ 36,283
Cisco Lawsuits                      
Operating expenses:                      
Legal settlement     405,000                
Other income (expense), net:                      
Provision for (benefit from) income taxes     $ (99,000)           $ (96,900)    
[1] See Note 14.
[2] Resulting from the adoption of ASU 2016-09, provision for (benefit from) income taxes for the first, second, third and fourth quarter of 2018 included excess tax benefits of $25.3 million, $20.1 million, $22.3 million and $7.8 million, respectively, of 2017 included $28.8 million, $19.1 million, $23.8 million and $38.3 million, respectively. In addition, provision for income taxes for the fourth quarter of 2017 included a provisional amount of $51.8 million in connection with the Tax Act enacted on December 22, 2017. See Note 10 for details. Benefit from income taxes for the second quarter of 2018 also included a benefit of $99.0 million in connection with our legal settlement with Cisco. See Note 14.