Delaware | 001-36468 | 20-1751121 | ||
(State or other jurisdiction of incorporation) | (Commission File No.) | (IRS Employer Identification Number) |
ITEM 2.02 | Results of Operations and Financial Condition |
Exhibit No. | Description |
99.1 | Press release issued by Arista Networks, Inc. dated August 3, 2017 |
ARISTA NETWORKS, INC. | ||
August 3, 2017 | /s/ ITA BRENNAN | |
Ita Brennan | ||
Chief Financial Officer | ||
(Principal Accounting and Financial Officer) |
Exhibit No. | Description |
99.1 | Press release issued by Arista Networks, Inc. dated August 3, 2017 |
• | Revenue of $405.2 million, an increase of 20.8% compared to the first quarter of 2017, and an increase of 50.8% from the second quarter of 2016. |
• | GAAP gross margin of 64.1%, compared to GAAP gross margin of 63.9% in the first quarter of 2017 and 63.8% in the second quarter of 2016. |
• | Non-GAAP gross margin of 64.4%, compared to non-GAAP gross margin of 64.2% in the first quarter of 2017 and 64.1% in the second quarter of 2016. |
• | GAAP net income of $102.7 million, or $1.30 per diluted share, compared to GAAP net income of $38.9 million, or $0.53 per diluted share, in the second quarter of 2016. |
• | Non-GAAP net income of $105.5 million, or $1.34 per diluted share, compared to non-GAAP net income of $53.7 million, or $0.74 per diluted share, in the second quarter of 2016. |
• | Introduced the next generation R2 Series platforms based on merchant silicon that is twice the density and half the power of custom router silicon, delivering more than 150 Tbps of capacity for switching and routing powered by Arista’s software-driven EOS cloud technology. |
• | This is the third consecutive year Arista has been recognized as a leader and positioned the furthest for Completeness of Vision in the Leaders Quadrant of the July 2017 Gartner Magic Quadrant for Data Center Networking. |
• | Arista was awarded a 2017 Top Workplaces honor by the Bay Area News Group. |
• | Revenue between $405 and $420 million. |
• | Non-GAAP gross margin between 61% to 64%, and |
• | Non-GAAP operating margin of approximately 30%. |
Media Contact Amanda Jaramillo Corporate Communications (408) 547-5798 amanda@arista.com | Investor Contact Charles Yager Product and Investor Advocacy (408) 547-5892 cyager@arista.com |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Revenue: | |||||||||||||||
Product | $ | 353,904 | $ | 235,616 | $ | 645,271 | $ | 448,091 | |||||||
Service | 51,307 | 33,125 | 95,415 | 62,846 | |||||||||||
Total revenue | 405,211 | 268,741 | 740,686 | 510,937 | |||||||||||
Cost of revenue: | |||||||||||||||
Product | 134,406 | 88,021 | 244,242 | 166,934 | |||||||||||
Service | 11,028 | 9,269 | 22,457 | 17,462 | |||||||||||
Total cost of revenue | 145,434 | 97,290 | 266,699 | 184,396 | |||||||||||
Total gross profit | 259,777 | 171,451 | 473,987 | 326,541 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 81,194 | 69,020 | 162,804 | 131,535 | |||||||||||
Sales and marketing | 38,630 | 31,744 | 75,657 | 59,350 | |||||||||||
General and administrative | 23,319 | 17,529 | 45,474 | 32,763 | |||||||||||
Total operating expenses | 143,143 | 118,293 | 283,935 | 223,648 | |||||||||||
Income from operations | 116,634 | 53,158 | 190,052 | 102,893 | |||||||||||
Other income (expense), net: | |||||||||||||||
Interest expense | (623 | ) | (732 | ) | (1,338 | ) | (1,483 | ) | |||||||
Other income (expense), net | 1,119 | 416 | 2,144 | 753 | |||||||||||
Total other income (expense), net | 496 | (316 | ) | 806 | (730 | ) | |||||||||
Income before provision for income taxes | 117,130 | 52,842 | 190,858 | 102,163 | |||||||||||
Provision for income taxes | 14,445 | 13,938 | 5,212 | 28,014 | |||||||||||
Net income | $ | 102,685 | $ | 38,904 | $ | 185,646 | $ | 74,149 | |||||||
Net income attributable to common stockholders: | |||||||||||||||
Basic | $ | 102,454 | $ | 38,617 | $ | 185,139 | $ | 73,535 | |||||||
Diluted | $ | 102,474 | $ | 38,635 | $ | 185,182 | $ | 73,573 | |||||||
Net income per share attributable to common stockholders: | |||||||||||||||
Basic | $ | 1.42 | $ | 0.57 | $ | 2.59 | $ | 1.08 | |||||||
Diluted | $ | 1.30 | $ | 0.53 | $ | 2.37 | $ | 1.01 | |||||||
Weighted-average shares used in computing net income per share attributable to common stockholders: | |||||||||||||||
Basic | 71,992 | 68,275 | 71,555 | 68,006 | |||||||||||
Diluted | 78,756 | 72,817 | 78,166 | 72,523 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
GAAP gross profit | $ | 259,777 | $ | 171,451 | $ | 473,987 | $ | 326,541 | |||||||
GAAP gross margin | 64.1 | % | 63.8 | % | 64.0 | % | 63.9 | % | |||||||
Stock-based compensation expense | 1,087 | 868 | 2,111 | 1,661 | |||||||||||
Non-GAAP gross profit | $ | 260,864 | $ | 172,319 | $ | 476,098 | $ | 328,202 | |||||||
Non-GAAP gross margin | 64.4 | % | 64.1 | % | 64.3 | % | 64.2 | % | |||||||
GAAP income from operations | $ | 116,634 | $ | 53,158 | $ | 190,052 | $ | 102,893 | |||||||
Stock-based compensation expense | 18,400 | 14,232 | 34,839 | 27,592 | |||||||||||
Litigation expense(1) | 11,957 | 7,594 | 23,423 | 14,599 | |||||||||||
Non-GAAP income from operations | $ | 146,991 | $ | 74,984 | $ | 248,314 | $ | 145,084 | |||||||
Non-GAAP operating margin | 36.3 | % | 27.9 | % | 33.5 | % | 28.4 | % | |||||||
GAAP net income | $ | 102,685 | $ | 38,904 | $ | 185,646 | $ | 74,149 | |||||||
Stock-based compensation expense | 18,400 | 14,232 | 34,839 | 27,592 | |||||||||||
Litigation expense(1) | 11,957 | 7,594 | 23,423 | 14,599 | |||||||||||
Excess tax benefit on share based awards | (19,079 | ) | — | (47,869 | ) | — | |||||||||
Income tax effect on non-GAAP exclusions | (8,493 | ) | (7,056 | ) | (18,762 | ) | (13,580 | ) | |||||||
Non-GAAP net income | $ | 105,470 | $ | 53,674 | $ | 177,277 | $ | 102,760 | |||||||
GAAP diluted net income per share attributable to common stockholders | $ | 1.30 | $ | 0.53 | $ | 2.37 | $ | 1.01 | |||||||
Non-GAAP adjustments to net income | 0.04 | 0.21 | (0.10 | ) | 0.41 | ||||||||||
Non-GAAP diluted net income per share | $ | 1.34 | $ | 0.74 | $ | 2.27 | $ | 1.42 | |||||||
Weighted-average shares used in computing diluted net income per share attributable to common stockholders | 78,756 | 72,817 | 78,166 | 72,523 | |||||||||||
Summary of Stock-Based Compensation Expense | |||||||||||||||
Cost of revenue | $ | 1,087 | $ | 868 | $ | 2,111 | $ | 1,661 | |||||||
Research and development | 10,342 | 7,595 | 19,929 | 15,052 | |||||||||||
Sales and marketing | 4,080 | 3,780 | 7,536 | 7,427 | |||||||||||
General and administrative | 2,891 | 1,989 | 5,263 | 3,452 | |||||||||||
Total | $ | 18,400 | $ | 14,232 | $ | 34,839 | $ | 27,592 |
(1) | Amounts have been excluded from non-GAAP results as they represent non-recurring OptumSoft and Cisco litigation expenses, including bond costs related to the importation and sale of affected products and components during the presidential review period of the 945 investigation. |
June 30, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 823,475 | $ | 567,923 | |||
Marketable securities | 301,364 | 299,910 | |||||
Accounts receivable | 269,624 | 253,119 | |||||
Inventories | 363,803 | 236,490 | |||||
Prepaid expenses and other current assets | 190,923 | 168,684 | |||||
Total current assets | 1,949,189 | 1,526,126 | |||||
Property and equipment, net | 75,840 | 76,961 | |||||
Investments | 36,136 | 36,136 | |||||
Deferred tax assets | 81,469 | 70,960 | |||||
Other assets | 20,306 | 18,824 | |||||
TOTAL ASSETS | $ | 2,162,940 | $ | 1,729,007 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 80,418 | $ | 79,457 | |||
Accrued liabilities | 84,413 | 90,951 | |||||
Deferred revenue | 426,750 | 273,350 | |||||
Other current liabilities | 19,216 | 15,795 | |||||
Total current liabilities | 610,797 | 459,553 | |||||
Income taxes payable | 19,970 | 14,498 | |||||
Lease financing obligations, non-current | 38,672 | 39,593 | |||||
Deferred revenue, non-current | 127,760 | 99,585 | |||||
Other long-term liabilities | 7,992 | 7,958 | |||||
TOTAL LIABILITIES | 805,191 | 621,187 | |||||
STOCKHOLDERS’ EQUITY: | |||||||
Common stock | 7 | 7 | |||||
Additional paid-in capital | 737,436 | 674,183 | |||||
Retained earnings | 621,559 | 435,105 | |||||
Accumulated other comprehensive loss | (1,253) | (1,475 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY | 1,357,749 | 1,107,820 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 2,162,940 | $ | 1,729,007 |
Six Months Ended June 30, | |||||||
2017 | 2016 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 185,646 | $ | 74,149 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 10,033 | 9,662 | |||||
Stock-based compensation | 34,839 | 27,592 | |||||
Deferred income taxes | (8,515 | ) | (6,876 | ) | |||
Amortization of investment premiums | 753 | 385 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable, net | (16,505 | ) | (2,396 | ) | |||
Inventories | (127,313 | ) | (26,001 | ) | |||
Prepaid expenses and other current assets | (22,239 | ) | (2,838 | ) | |||
Other assets | (470 | ) | 1,866 | ||||
Accounts payable | 1,299 | 18,501 | |||||
Accrued liabilities | (5,981 | ) | (5,196 | ) | |||
Deferred revenue | 181,575 | 33,516 | |||||
Income taxes payable | 5,380 | 17,853 | |||||
Other liabilities | 3,593 | 1,779 | |||||
Net cash provided by operating activities | 242,095 | 141,996 | |||||
Cash flows from investing activities | |||||||
Proceeds from marketable securities | 112,053 | — | |||||
Purchases of marketable securities | (114,195 | ) | (292,938 | ) | |||
Purchases of property and equipment | (9,534 | ) | (12,739 | ) | |||
Investment in privately-held companies | — | (2,500 | ) | ||||
Change in restricted cash | (1,254 | ) | — | ||||
Net cash used in investing activities | (12,930 | ) | (308,177 | ) | |||
Cash flows from financing activities | |||||||
Principal payments of lease financing obligations | (773 | ) | (634 | ) | |||
Proceeds from issuance of common stock under equity plans | 28,105 | 11,205 | |||||
Minimum tax withholding paid on behalf of employees for net share settlement | (1,356 | ) | (599 | ) | |||
Net cash provided by financing activities | 25,976 | 9,972 | |||||
Effect of exchange rate changes | 411 | (59 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 255,552 | (156,268 | ) | ||||
CASH AND CASH EQUIVALENTS—Beginning of period | 567,923 | 687,326 | |||||
CASH AND CASH EQUIVALENTS—End of period | $ | 823,475 | $ | 531,058 |