Delaware | 001-36468 | 20-1751121 | ||
(State or other jurisdiction of incorporation) | (Commission File No.) | (IRS Employer Identification Number) |
ITEM 2.02 | Results of Operations and Financial Condition |
Exhibit No. | Description |
99.1 | Press release issued by Arista Networks, Inc. dated May 4, 2017 |
ARISTA NETWORKS, INC. | ||
May 4, 2017 | /s/ ITA BRENNAN | |
Ita Brennan | ||
Chief Financial Officer | ||
(Principal Accounting and Financial Officer) |
Exhibit No. | Description |
99.1 | Press release issued by Arista Networks, Inc. dated May 4, 2017 |
• | Revenue of $335.5 million, an increase of 2.3% compared to the fourth quarter of 2016, and an increase of 38.5% from the first quarter of 2016. |
• | GAAP gross margin of 63.9%, compared to GAAP gross margin of 64.1% in the fourth quarter of 2016 and 64.0% in the first quarter of 2016. |
• | Non-GAAP gross margin of 64.2%, compared to non-GAAP gross margin of 64.4% in the fourth quarter of 2016 and 64.4% in the first quarter of 2016. |
• | GAAP net income of $83.0 million, or $1.07 per diluted share, compared to GAAP net income of $35.2 million, or $0.48 per diluted share, in the first quarter of 2016. |
• | Non-GAAP net income of $71.8 million, or $0.93 per diluted share, compared to non-GAAP net income of $49.1 million, or $0.68 per diluted share, in the first quarter of 2016. |
• | Introduced Containerized EOS (cEOS™) supporting alternate models of procuring, packaging and deploying Arista’s EOS® across cloud, enterprises and service providers. |
• | Arista Data ANalyZer DANZ 2017 R-Series Universal Leaf and Spine platforms support improved visibility to 25G and 100G networks. DANZ, powered by Arista EOS® (Extensible Operating System) and combined with Arista CloudVision® for automation and telemetry, delivers the hyperscale visibility platform required to secure today’s cloud centric applications and workflows. |
• | Several platforms achieved information assurance (IA) interoperability (IO) certification from the Joint Interoperability Command (JITC) and are now included on the U.S. Department of Defense (DoD) Unified Capabilities Approved Products List (UC APL) |
• | Revenue between $354 and $364 million. |
• | Non-GAAP gross margin between 61% to 64%. |
• | Non-GAAP operating margin of approximately 28%. |
Media Contact Amanda Jaramillo Corporate Communications (408) 547-5798 amanda@arista.com | Investor Contact Charles Yager Product and Investor Advocacy (408) 547-5892 cyager@arista.com |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Revenue: | |||||||
Product | $ | 291,367 | $ | 212,475 | |||
Service | 44,108 | 29,721 | |||||
Total revenue | 335,475 | 242,196 | |||||
Cost of revenue: | |||||||
Product | 109,836 | 78,913 | |||||
Service | 11,429 | 8,193 | |||||
Total cost of revenue | 121,265 | 87,106 | |||||
Gross profit | 214,210 | 155,090 | |||||
Operating expenses: | |||||||
Research and development | 81,610 | 62,515 | |||||
Sales and marketing | 37,027 | 27,606 | |||||
General and administrative | 22,155 | 15,234 | |||||
Total operating expenses | 140,792 | 105,355 | |||||
Income from operations | 73,418 | 49,735 | |||||
Other income (expense), net: | |||||||
Interest expense | (715 | ) | (751 | ) | |||
Other income (expense), net | 1,025 | 337 | |||||
Total other income (expense), net | 310 | (414 | ) | ||||
Income before provision (benefit) for income taxes | 73,728 | 49,321 | |||||
Provision (benefit) for income taxes | (9,233 | ) | 14,076 | ||||
Net income | $ | 82,961 | $ | 35,245 | |||
Net income attributable to common stockholders: | |||||||
Basic | $ | 82,694 | $ | 34,921 | |||
Diluted | $ | 82,716 | $ | 34,941 | |||
Net income per share attributable to common stockholders: | |||||||
Basic | $ | 1.16 | $ | 0.52 | |||
Diluted | $ | 1.07 | $ | 0.48 | |||
Weighted-average shares used in computing net income per share attributable to common stockholders: | |||||||
Basic | 71,114 | 67,737 | |||||
Diluted | 77,516 | 72,214 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
GAAP gross profit | $ | 214,210 | $ | 155,090 | |||
GAAP gross margin | 63.9 | % | 64.0 | % | |||
Stock-based compensation expense | 1,024 | 793 | |||||
Non-GAAP gross profit | $ | 215,234 | $ | 155,883 | |||
Non-GAAP gross margin | 64.2 | % | 64.4 | % | |||
GAAP income from operations | $ | 73,418 | $ | 49,735 | |||
Stock-based compensation expense | 16,439 | 13,360 | |||||
Litigation expense | 11,466 | 7,005 | |||||
Non-GAAP income from operations | $ | 101,323 | $ | 70,100 | |||
Non-GAAP operating margin | 30.2 | % | 28.9 | % | |||
GAAP net income | $ | 82,961 | $ | 35,245 | |||
Stock-based compensation expense | 16,439 | 13,360 | |||||
Litigation expense | 11,466 | 7,005 | |||||
Excess tax benefit on share based awards (1) | (28,790 | ) | — | ||||
Income tax effect on non-GAAP exclusions | (10,269 | ) | (6,524 | ) | |||
Non-GAAP net income | $ | 71,807 | $ | 49,086 | |||
GAAP diluted net income per share attributable to common stockholders | $ | 1.07 | $ | 0.48 | |||
Non-GAAP adjustments to net income | (0.14 | ) | 0.20 | ||||
Non-GAAP diluted net income per share | $ | 0.93 | $ | 0.68 | |||
Weighted-average shares used in computing diluted net income per share attributable to common stockholders (2) | 77,516 | 72,214 | |||||
Summary of Stock-Based Compensation Expense | |||||||
Cost of revenue | $ | 1,024 | $ | 793 | |||
Research and development | 9,587 | 7,457 | |||||
Sales and marketing | 3,456 | 3,647 | |||||
General and administrative | 2,372 | 1,463 | |||||
Total | $ | 16,439 | $ | 13,360 |
(1) | The adoption of ASU 2016-09 Compensation-Stock Compensation: Improvements to Employee Share-Based Payment Accounting resulted in a $28.8 million excess tax benefits on share-based awards that are recognized as a reduction to our GAAP provision for income taxes. These amounts have been excluded from our Non-GAAP net income as they relate to our stock based compensation. |
(2) | The adoption of ASU 2016-09 also removed the excess tax benefits from the diluted share calculation, reducing the assumed shares to be repurchased under the treasury stock method and increasing our diluted share count by approximately 2 million shares. This increase is recorded on a GAAP and Non-GAAP basis and reduced our Non-GAAP EPS by approximately $0.02 in the current quarter. |
March 31, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 746,567 | $ | 567,923 | |||
Marketable securities | 296,675 | 299,910 | |||||
Accounts receivable | 209,062 | 253,119 | |||||
Inventories | 286,786 | 236,490 | |||||
Prepaid expenses and other current assets | 197,735 | 168,684 | |||||
Total current assets | 1,736,825 | 1,526,126 | |||||
Property and equipment, net | 76,319 | 76,961 | |||||
Investments | 36,136 | 36,136 | |||||
Deferred tax assets | 70,433 | 70,960 | |||||
Other assets | 19,885 | 18,824 | |||||
TOTAL ASSETS | $ | 1,939,598 | $ | 1,729,007 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 60,984 | $ | 79,457 | |||
Accrued liabilities | 75,291 | 90,951 | |||||
Deferred revenue | 383,245 | 273,350 | |||||
Other current liabilities | 12,993 | 15,795 | |||||
Total current liabilities | 532,513 | 459,553 | |||||
Income taxes payable | 17,581 | 14,498 | |||||
Lease financing obligations, non-current | 39,136 | 39,593 | |||||
Deferred revenue, non-current | 113,925 | 99,585 | |||||
Other long-term liabilities | 8,069 | 7,958 | |||||
TOTAL LIABILITIES | 711,224 | 621,187 | |||||
STOCKHOLDERS’ EQUITY: | |||||||
Common stock | 7 | 7 | |||||
Additional paid-in capital | 711,123 | 674,183 | |||||
Retained earnings | 518,874 | 435,105 | |||||
Accumulated other comprehensive loss | (1,630 | ) | (1,475 | ) | |||
TOTAL STOCKHOLDERS’ EQUITY | 1,228,374 | 1,107,820 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,939,598 | $ | 1,729,007 |
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 82,961 | $ | 35,245 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 4,939 | 4,779 | |||||
Stock-based compensation | 16,439 | 13,360 | |||||
Deferred income taxes | 2,521 | (1,597 | ) | ||||
Amortization of investment premiums | 330 | — | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 44,057 | 9,144 | |||||
Inventories | (50,296 | ) | 8,099 | ||||
Prepaid expenses and other current assets | (29,051 | ) | 8,878 | ||||
Other assets | 69 | 533 | |||||
Accounts payable | (18,648 | ) | (16,123 | ) | |||
Accrued liabilities | (15,143 | ) | (14,868 | ) | |||
Deferred revenue | 124,236 | 22,412 | |||||
Income taxes payable | 2,923 | 6,802 | |||||
Other liabilities | (2,475 | ) | 464 | ||||
Net cash provided by operating activities | 162,862 | 77,128 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Proceeds from maturity of marketable securities | 64,488 | — | |||||
Purchases of marketable securities | (61,511 | ) | (51,638 | ) | |||
Purchases of property and equipment | (4,645 | ) | (8,632 | ) | |||
Changes in restricted cash | (1,252 | ) | — | ||||
Net cash used in investing activities | (2,920 | ) | (60,270 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Principal payments of lease financing obligations | (383 | ) | (314 | ) | |||
Proceeds from issuance of common stock under equity plans | 19,481 | 6,750 | |||||
Minimum tax withholding paid on behalf of employees for net share settlement | (580 | ) | — | ||||
Net cash provided by financing activities | 18,518 | 6,436 | |||||
Effect of exchange rate changes | 184 | 43 | |||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 178,644 | 23,337 | |||||
CASH AND CASH EQUIVALENTS—Beginning of year | 567,923 | 687,326 | |||||
CASH AND CASH EQUIVALENTS—End of year | $ | 746,567 | $ | 710,663 |