Delaware | 001-36468 | 20-1751121 | ||
(State or other jurisdiction of incorporation) | (Commission File No.) | (IRS Employer Identification Number) |
ITEM 2.02 | Results of Operations and Financial Condition |
Exhibit No. | Description |
99.1 | Press release issued by Arista Networks, Inc. dated February 16, 2017 |
ARISTA NETWORKS, INC. | ||
February 16, 2017 | /s/ ITA BRENNAN | |
Ita Brennan | ||
Chief Financial Officer | ||
(Principal Accounting and Financial Officer) |
Exhibit No. | Description |
99.1 | Press release issued by Arista Networks, Inc. dated February 16, 2017 |
• | Revenue of $328.0 million, an increase of 33.6% compared to the fourth quarter of 2015, and an increase of 13.0% from the third quarter of 2016. |
• | GAAP gross margin of 64.1%, compared to GAAP gross margin of 63.6% in the fourth quarter of 2015 and 64.2% in the third quarter of 2016. |
• | Non-GAAP gross margin of 64.4%, compared to non-GAAP gross margin of 64.0% in the fourth quarter of 2015 and 64.6% in the third quarter of 2016. |
• | GAAP net income of $58.8 million, or $0.79 per diluted share, compared to GAAP net income of $43.9 million, or $0.60 per diluted share, in the fourth quarter of 2015. |
• | Non-GAAP net income of $77.5 million, or $1.04 per diluted share, compared to non-GAAP net income of $57.5 million, or $0.80 per diluted share, in the fourth quarter of 2015. |
• | Revenue of $1.1 billion, an increase of 34.8% compared to fiscal year 2015. |
• | GAAP gross margin of 64.0%, compared to GAAP gross margin of 64.9% in fiscal year 2015. |
• | Non-GAAP gross margin of 64.4%, compared to non-GAAP gross margin of 65.3% in fiscal year 2015. |
• | GAAP net income of $184.2 million, or $2.50 per diluted share, compared to GAAP net income of $121.1 million, or $1.67 per diluted share, in fiscal year 2015. |
• | Non-GAAP net income of $241.4 million or $3.30 per diluted share, compared to non-GAAP net income of $174.2 million, or $2.44 per diluted share, in fiscal year 2015. |
• | Introduced Arista AlgoMatch™, an innovation that delivers advanced network policy enforcement for modern cloud networking along with the new Arista 7160 Series 25/100GbE programmable platforms. Arista AlgoMatch provides customers with more flexible and scalable solutions for access control, telemetry and secure cloud networking. The Arista 7160 Series utilizes new merchant silicon from Cavium to provide a programmable platform that lowers operational costs by supporting Flexible Profiles to reduce network complexity and delivers native 25GbE interfaces that support the new IEEE standard. |
• | Delivered the Arista 7500R Universal Spine and Arista 7280R Universal Leaf platforms. |
• | Introduced the Arista FlexRoute™ Engine, which provides support for the full internet routing table, in hardware, and scales to more than one million routes on the Arista 7500R Universal Spine and Arista 7280R Universal Leaf platforms. |
• | Positioned by Gartner, Inc. in the “Leaders” quadrant of the 16 May 2016 Magic Quadrant for Data Center Networking. |
• | Announced next-generation, real-time telemetry and analytics capabilities that leverage Arista EOS® and CloudVision®. |
• | Initiated a strategic partnership with Hewlett Packard Enterprise ("HPE") to deliver on a common vision of secure Hybrid IT solutions. |
• | Unveiled the next phase of Arista EOS (Extensible Operating System) enabling network-wide state with NetDB™. |
• | Revenue between $320 and $330 million. |
• | Non-GAAP gross margin between 61% to 64%, and |
• | Non-GAAP operating margin of approximately 27%. |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Revenue: | |||||||||||||||
Product | $ | 289,008 | $ | 217,325 | $ | 991,337 | $ | 744,877 | |||||||
Service | 38,961 | 28,121 | 137,830 | 92,714 | |||||||||||
Total revenue | 327,969 | 245,446 | 1,129,167 | 837,591 | |||||||||||
Cost of revenue: | |||||||||||||||
Product | 108,057 | 81,142 | 369,768 | 263,585 | |||||||||||
Service | 9,757 | 8,136 | 36,283 | 30,446 | |||||||||||
Total cost of revenue | 117,814 | 89,278 | 406,051 | 294,031 | |||||||||||
Gross profit | 210,155 | 156,168 | 723,116 | 543,560 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 71,398 | 57,413 | 273,581 | 209,448 | |||||||||||
Sales and marketing | 38,321 | 31,308 | 130,887 | 109,084 | |||||||||||
General and administrative | 22,941 | 18,050 | 75,239 | 75,720 | |||||||||||
Total operating expenses | 132,660 | 106,771 | 479,707 | 394,252 | |||||||||||
Income from operations | 77,495 | 49,397 | 243,409 | 149,308 | |||||||||||
Other income (expense), net: | |||||||||||||||
Interest expense | (918 | ) | (746 | ) | (3,136 | ) | (3,152 | ) | |||||||
Other income (expense), net | 560 | (109 | ) | 1,952 | (147 | ) | |||||||||
Total other income (expense), net | (358 | ) | (855 | ) | (1,184 | ) | (3,299 | ) | |||||||
Income before provision for income taxes | 77,137 | 48,542 | 242,225 | 146,009 | |||||||||||
Provision for income taxes | 18,354 | 4,618 | 58,036 | 24,907 | |||||||||||
Net income | $ | 58,783 | $ | 43,924 | $ | 184,189 | $ | 121,102 | |||||||
Net income attributable to common stockholders: | |||||||||||||||
Basic | $ | 58,527 | $ | 43,431 | $ | 182,965 | $ | 119,115 | |||||||
Diluted | $ | 58,542 | $ | 43,464 | $ | 183,039 | $ | 119,264 | |||||||
Net income per share attributable to common stockholders: | |||||||||||||||
Basic | $ | 0.84 | $ | 0.65 | $ | 2.66 | $ | 1.81 | |||||||
Diluted | $ | 0.79 | $ | 0.60 | $ | 2.50 | $ | 1.67 | |||||||
Weighted-average shares used in computing net income per share attributable to common stockholders: | |||||||||||||||
Basic | 69,980 | 67,111 | 68,771 | 65,964 | |||||||||||
Diluted | 74,384 | 72,062 | 73,222 | 71,411 |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
GAAP gross profit | $ | 210,155 | $ | 156,168 | $ | 723,116 | $ | 543,560 | |||||||
GAAP gross margin | 64.1 | % | 63.6 | % | 64.0 | % | 64.9 | % | |||||||
Stock-based compensation expense | 1,004 | 842 | 3,620 | 3,048 | |||||||||||
Non-GAAP gross profit | $ | 211,159 | $ | 157,010 | $ | 726,736 | $ | 546,608 | |||||||
Non-GAAP gross margin | 64.4 | % | 64.0 | % | 64.4 | % | 65.3 | % | |||||||
GAAP income from operations | $ | 77,495 | $ | 49,397 | $ | 243,409 | $ | 149,308 | |||||||
Stock-based compensation expense | 16,324 | 12,978 | 59,032 | 45,303 | |||||||||||
Litigation expense | 12,209 | 8,956 | 35,833 | 41,424 | |||||||||||
Non-GAAP income from operations | $ | 106,028 | $ | 71,331 | $ | 338,274 | $ | 236,035 | |||||||
Non-GAAP operating margin | 32.3 | % | 29.1 | % | 30.0 | % | 28.2 | % | |||||||
GAAP net income | $ | 58,783 | $ | 43,924 | $ | 184,189 | $ | 121,102 | |||||||
Stock-based compensation expense | 16,324 | 12,978 | 59,032 | 45,303 | |||||||||||
Litigation expense | 12,209 | 8,956 | 35,833 | 41,424 | |||||||||||
Release of income tax reserve | — | (968 | ) | (6,293 | ) | (7,344 | ) | ||||||||
Income tax effect on non-GAAP exclusions | (9,836 | ) | (7,424 | ) | (31,340 | ) | (26,292 | ) | |||||||
Non-GAAP net income | $ | 77,480 | $ | 57,466 | $ | 241,421 | $ | 174,193 | |||||||
Weighted average shares used in computing GAAP diluted income per share attributable to common stockholders | 74,384 | 72,062 | 73,222 | 71,411 | |||||||||||
GAAP diluted net income per share attributable to common stockholders | $ | 0.79 | $ | 0.60 | $ | 2.50 | $ | 1.67 | |||||||
Net income attributable to participating securities | — | 0.01 | 0.02 | 0.03 | |||||||||||
Non-GAAP adjustments to net income | 0.25 | 0.19 | 0.78 | 0.74 | |||||||||||
Non-GAAP diluted net income per share | $ | 1.04 | $ | 0.80 | $ | 3.30 | $ | 2.44 | |||||||
Summary of Stock-Based Compensation Expense | |||||||||||||||
Cost of revenue | $ | 1,004 | $ | 842 | $ | 3,620 | $ | 3,048 | |||||||
Research and development | 8,830 | 7,171 | 31,892 | 25,515 | |||||||||||
Sales and marketing | 4,292 | 3,316 | 15,666 | 11,454 | |||||||||||
General and administrative | 2,198 | 1,649 | 7,854 | 5,286 | |||||||||||
Total | $ | 16,324 | $ | 12,978 | $ | 59,032 | $ | 45,303 |
December 31, | |||||||
2016 | 2015 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 567,923 | $ | 687,326 | |||
Marketable securities | 299,910 | — | |||||
Accounts receivable | 253,119 | 144,263 | |||||
Inventories | 236,490 | 92,129 | |||||
Prepaid expenses and other current assets | 168,684 | 50,610 | |||||
Total current assets | 1,526,126 | 974,328 | |||||
Property and equipment, net | 76,961 | 79,706 | |||||
Investments | 36,136 | 36,636 | |||||
Deferred tax assets | 70,960 | 48,429 | |||||
Other assets | 18,824 | 20,791 | |||||
TOTAL ASSETS | $ | 1,729,007 | $ | 1,159,890 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 79,457 | $ | 43,966 | |||
Accrued liabilities | 90,951 | 60,971 | |||||
Deferred revenue | 273,350 | 122,049 | |||||
Other current liabilities | 15,795 | 8,025 | |||||
Total current liabilities | 459,553 | 235,011 | |||||
Income taxes payable | 14,498 | 14,060 | |||||
Lease financing obligations, non-current | 39,593 | 41,210 | |||||
Deferred revenue, non-current | 99,585 | 74,759 | |||||
Other long-term liabilities | 7,958 | 6,698 | |||||
TOTAL LIABILITIES | 621,187 | 371,738 | |||||
Commitments and contingencies | |||||||
STOCKHOLDERS’ EQUITY: | |||||||
Common stock | 7 | 7 | |||||
Additional paid-in capital | 674,183 | 537,904 | |||||
Retained earnings | 435,105 | 250,916 | |||||
Accumulated other comprehensive loss | (1,475 | ) | (675 | ) | |||
TOTAL STOCKHOLDERS’ EQUITY | 1,107,820 | 788,152 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,729,007 | $ | 1,159,890 |
Year Ended December 31, | |||||||
2016 | 2015 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 184,189 | $ | 121,102 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 19,749 | 13,671 | |||||
Stock-based compensation | 59,032 | 45,303 | |||||
Deferred income taxes | (21,720 | ) | (24,409 | ) | |||
Excess tax benefit on stock based-compensation | (42,855 | ) | (37,251 | ) | |||
Amortization of investment premiums | 1,493 | 1,471 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (108,856 | ) | (47,281 | ) | |||
Inventories | (144,361 | ) | (14,123 | ) | |||
Prepaid expenses and other current assets | (115,074 | ) | (7,827 | ) | |||
Other assets | 2,866 | (3,087 | ) | ||||
Accounts payable | 38,678 | 9,037 | |||||
Accrued liabilities | 30,629 | 20,398 | |||||
Deferred revenue | 176,126 | 90,340 | |||||
Income taxes payable | 42,650 | 32,018 | |||||
Other liabilities | 8,894 | 1,171 | |||||
Net cash provided by operating activities | 131,440 | 200,533 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Proceeds from marketable securities | 137,855 | 208,200 | |||||
Purchases of marketable securities | (439,711 | ) | — | ||||
Purchases of property and equipment | (21,419 | ) | (19,989 | ) | |||
Other investing activities | (2,500 | ) | — | ||||
Change in restricted cash | (204 | ) | (4,041 | ) | |||
Net cash provided by (used) in investing activities | (325,979 | ) | 184,170 | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Principal payments of lease financing obligations | (1,336 | ) | (1,086 | ) | |||
Proceeds from issuance of common stock upon exercising options, net of repurchases | 24,855 | 17,835 | |||||
Minimum tax withholding paid on behalf of employees for net share settlement | (1,100 | ) | — | ||||
Proceeds from issuance of common stock, employee stock purchase plan | 10,326 | 9,366 | |||||
Excess tax benefit on stock-based compensation | 42,855 | 37,251 | |||||
Issuance costs from initial public offering | — | (261 | ) | ||||
Net cash provided by financing activities | 75,600 | 63,105 | |||||
Effect of exchange rate changes | (464 | ) | (513 | ) | |||
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | (119,403 | ) | 447,295 | ||||
CASH AND CASH EQUIVALENTS—Beginning of year | 687,326 | 240,031 | |||||
CASH AND CASH EQUIVALENTS—End of year | $ | 567,923 | $ | 687,326 |