Delaware | 001-36468 | 20-1751121 | ||
(State or other jurisdiction of incorporation) | (Commission File No.) | (IRS Employer Identification Number) |
ITEM 2.02 | Results of Operations and Financial Condition |
Exhibit No. | Description |
99.1 | Press release issued by Arista Networks, Inc. dated February 18, 2016 |
ARISTA NETWORKS, INC. | ||
February 18, 2016 | By: /s/ Ita Brennan | |
Ita Brennan | ||
Chief Financial Officer | ||
Exhibit No. | Description |
99.1 | Press release issued by Arista Networks, Inc. dated February 18, 2016 |
• | Revenue of $245.4 million, an increase of 41.5% compared to the fourth quarter of 2014, and an increase of 12.8% from the third quarter of 2015. |
• | Non-GAAP gross margin of 64.0%, compared to non-GAAP gross margin of 67.4% in the fourth quarter of 2014 and 65.5% in the third quarter of 2015. |
• | GAAP gross margin of 63.6%, compared to GAAP gross margin of 67.1% in the fourth quarter of 2014 and 65.2% in the third quarter of 2015. |
• | Non-GAAP net income of $57.5 million, or $0.80 per diluted share, compared to non-GAAP net income of $37.3 million, or $0.53 per diluted share, in the fourth quarter of 2014. |
• | GAAP net income of $43.9 million, or $0.60 per diluted share, compared to GAAP net income of $31.0 million, or $0.43 per diluted share, in the fourth quarter of 2014. |
• | Revenue of $837.6 million, an increase of 43.4% compared to fiscal year 2014. |
• | Non-GAAP gross margin of 65.3%, compared to non-GAAP gross margin of 67.4% in fiscal year 2014. |
• | GAAP gross margin of 64.9%, compared to GAAP gross margin of 67.1% in fiscal year 2014. |
• | Non-GAAP net income of $174.2 million or $2.44 per diluted share, compared to non-GAAP net income of $105.5 million, or $1.54 per diluted share, in fiscal year 2014. |
• | GAAP net income of $121.1 million, or $1.67 per diluted share, compared to GAAP net income of $86.9 million, or $1.29 per diluted share, in fiscal year 2014. |
• | Introduced Cloud Connect solutions that extend its spine networking platforms to provide optimized interconnect solutions for private and public cloud data centers, leveraging the technology and operational advantages of Arista’s EOS and CloudVision(R) to reduce both capital and operational costs. |
• | In January 2016, the next phase of Arista EOS (Extensible Operating System) was unveiled enabling customers to focus on real-time migration from legacy enterprise silos to private, public and hybrid cloud networking, based on three powerful building blocks: Infrastructure, Hybrid Cloud and Container Support. |
• | Revenue between $232 and $240 million. |
• | Non-GAAP gross margin between 62% to 65%, and |
• | Non-GAAP operating margin of approximately 26%. |
Media Contact Amanda Jaramillo Corporate Communications (408) 547-5798 amanda@arista.com | Investor Contact Chuck Elliott Product and Investor Advocacy (408) 547-5549 chuck@arista.com |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenue: | |||||||||||||||
Product | $ | 217,325 | $ | 157,205 | $ | 744,877 | $ | 531,543 | |||||||
Service | 28,121 | 16,284 | 92,714 | 52,563 | |||||||||||
Total revenue | 245,446 | 173,489 | 837,591 | 584,106 | |||||||||||
Cost of revenue: | |||||||||||||||
Product | 81,142 | 51,312 | 263,585 | 174,004 | |||||||||||
Service | 8,136 | 5,737 | 30,446 | 18,011 | |||||||||||
Total cost of revenue | 89,278 | 57,049 | 294,031 | 192,015 | |||||||||||
Gross profit | 156,168 | 116,440 | 543,560 | 392,091 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 57,413 | 44,344 | 209,448 | 148,909 | |||||||||||
Sales and marketing | 31,308 | 25,016 | 109,084 | 85,338 | |||||||||||
General and administrative | 18,050 | 8,078 | 75,720 | 32,331 | |||||||||||
Total operating expenses | 106,771 | 77,438 | 394,252 | 266,578 | |||||||||||
Income from operations | 49,397 | 39,002 | 149,308 | 125,513 | |||||||||||
Other income (expense), net: | |||||||||||||||
Interest expense—related party | — | — | — | (782 | ) | ||||||||||
Interest expense | (746 | ) | (768 | ) | (3,152 | ) | (5,498 | ) | |||||||
Other income (expense), net | (109 | ) | (151 | ) | (147 | ) | 2,275 | ||||||||
Total other income (expense), net | (855 | ) | (919 | ) | (3,299 | ) | (4,005 | ) | |||||||
Income before provision for income taxes | 48,542 | 38,083 | 146,009 | 121,508 | |||||||||||
Provision for income taxes | 4,618 | 7,046 | 24,907 | 34,658 | |||||||||||
Net income | $ | 43,924 | $ | 31,037 | $ | 121,102 | $ | 86,850 | |||||||
Net income attributable to common stockholders: | |||||||||||||||
Basic | $ | 43,431 | $ | 30,251 | $ | 119,115 | $ | 68,889 | |||||||
Diluted | $ | 43,464 | $ | 30,328 | $ | 119,264 | $ | 70,524 | |||||||
Net income per share attributable to common stockholders: | |||||||||||||||
Basic | $ | 0.65 | $ | 0.48 | $ | 1.81 | $ | 1.42 | |||||||
Diluted | $ | 0.60 | $ | 0.43 | $ | 1.67 | $ | 1.29 | |||||||
Weighted-average shares used in computing net income per share attributable to common stockholders: | |||||||||||||||
Basic | 67,111 | 63,186 | 65,964 | 48,427 | |||||||||||
Diluted | 72,062 | 70,219 | 71,411 | 54,590 |
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
GAAP gross profit | $ | 156,168 | $ | 116,440 | $ | 543,560 | $ | 392,091 | |||||||
GAAP gross margin | 63.6 | % | 67.1 | % | 64.9 | % | 67.1 | % | |||||||
Stock-based compensation expense | 842 | 543 | 3,048 | 1,535 | |||||||||||
Non-GAAP gross profit | $ | 157,010 | $ | 116,983 | $ | 546,608 | $ | 393,626 | |||||||
Non-GAAP gross margin | 64.0 | % | 67.4 | % | 65.3 | % | 67.4 | % | |||||||
GAAP income from operations | $ | 49,397 | $ | 39,002 | $ | 149,308 | $ | 125,513 | |||||||
Stock-based compensation expense | 12,978 | 8,050 | 45,303 | 27,619 | |||||||||||
Litigation expense | 8,956 | — | 41,424 | — | |||||||||||
Non-GAAP income from operations | $ | 71,331 | $ | 47,052 | $ | 236,035 | $ | 153,132 | |||||||
Non-GAAP operating margin | 29.1 | % | 27.1 | % | 28.2 | % | 26.2 | % | |||||||
GAAP net income | $ | 43,924 | $ | 31,037 | $ | 121,102 | $ | 86,850 | |||||||
Stock-based compensation expense | 12,978 | 8,050 | 45,303 | 27,619 | |||||||||||
Litigation expense | 8,956 | — | 41,424 | — | |||||||||||
Release of income tax reserve | (968 | ) | — | (7,344 | ) | (4,931 | ) | ||||||||
Realized gain on note receivable | — | — | — | (4,000 | ) | ||||||||||
Income tax effect on non-GAAP exclusions | (7,424 | ) | (1,750 | ) | (26,292 | ) | — | ||||||||
Non-GAAP net income | $ | 57,466 | $ | 37,337 | $ | 174,193 | $ | 105,538 | |||||||
Weighted average shares used in computing GAAP diluted income per share attributable to common stockholders | 72,062 | 70,219 | 71,411 | 54,590 | |||||||||||
Additional weighted average dilutive shares1 | — | — | — | 13,797 | |||||||||||
Non-GAAP weighted average diluted shares | 72,062 | 70,219 | 71,411 | 68,387 | |||||||||||
GAAP diluted net income per share attributable to common stockholders | $ | 0.60 | $ | 0.43 | $ | 1.67 | $ | 1.29 | |||||||
Net income attributable to participating securities | 0.01 | 0.01 | 0.03 | 0.30 | |||||||||||
Non-GAAP adjustments to net income | 0.19 | 0.09 | 0.74 | 0.34 | |||||||||||
Non-GAAP adjustments to diluted shares | — | — | — | (0.39 | ) | ||||||||||
Non-GAAP diluted net income per share | $ | 0.80 | $ | 0.53 | $ | 2.44 | $ | 1.54 | |||||||
Summary of Stock-Based Compensation Expense | |||||||||||||||
Cost of revenue | $ | 842 | $ | 543 | $ | 3,048 | $ | 1,535 | |||||||
Research and development | 7,171 | 4,688 | 25,515 | 14,986 | |||||||||||
Sales and marketing | 3,316 | 1,897 | 11,454 | 7,643 | |||||||||||
General and administrative | 1,649 | 922 | 5,286 | 3,455 | |||||||||||
Total | $ | 12,978 | $ | 8,050 | $ | 45,303 | $ | 27,619 |
December 31, | |||||||
2015 | 2014 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 687,326 | $ | 240,031 | |||
Marketable securities | — | 209,426 | |||||
Accounts receivable | 144,263 | 96,982 | |||||
Inventories | 92,129 | 78,006 | |||||
Deferred tax assets | — | 12,252 | |||||
Prepaid expenses and other current assets | 50,610 | 42,782 | |||||
Total current assets | 974,328 | 679,479 | |||||
Property and equipment, net | 79,706 | 71,558 | |||||
Investments | 36,636 | 36,636 | |||||
Deferred tax assets | 48,429 | 11,510 | |||||
Other assets | 20,791 | 11,840 | |||||
TOTAL ASSETS | $ | 1,159,890 | $ | 811,023 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 43,966 | $ | 32,428 | |||
Accrued liabilities | 60,971 | 40,369 | |||||
Deferred revenue | 122,049 | 60,327 | |||||
Other current liabilities | 8,025 | 11,249 | |||||
Total current liabilities | 235,011 | 144,373 | |||||
Income taxes payable | 14,060 | 17,323 | |||||
Lease financing obligations, non-current | 41,210 | 42,547 | |||||
Deferred revenue, non-current | 74,759 | 46,141 | |||||
Other long-term liabilities | 6,698 | 4,981 | |||||
TOTAL LIABILITIES | 371,738 | 255,365 | |||||
Commitments and contingencies | |||||||
STOCKHOLDERS’ EQUITY: | |||||||
Preferred stock | — | — | |||||
Common stock | 7 | 7 | |||||
Additional paid-in capital | 537,904 | 426,171 | |||||
Retained earnings | 250,915 | 129,814 | |||||
Accumulated other comprehensive loss | (674 | ) | (334 | ) | |||
TOTAL STOCKHOLDERS’ EQUITY | 788,152 | 555,658 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 1,159,890 | $ | 811,023 |
Year Ended December 31, | |||||||
2015 | 2014 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 121,102 | $ | 86,850 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 13,671 | 10,021 | |||||
Stock-based compensation | 45,303 | 27,619 | |||||
Deferred income taxes | (24,409 | ) | (6,774 | ) | |||
Amortization of investment premiums | 1,471 | 348 | |||||
Realized gain on notes receivable | — | (4,000 | ) | ||||
Amortization of debt discount | — | 527 | |||||
Write-off of debt discount on notes payable | — | 680 | |||||
Excess tax benefit on stock based-compensation | (37,251 | ) | (17,436 | ) | |||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (47,281 | ) | (18,984 | ) | |||
Inventories | (14,123 | ) | (13,425 | ) | |||
Prepaid expenses and other current assets | (7,827 | ) | (15,257 | ) | |||
Other assets | (3,087 | ) | (4,261 | ) | |||
Accounts payable | 9,037 | 14,007 | |||||
Accrued liabilities | 20,398 | 18,874 | |||||
Deferred revenue | 90,340 | 47,564 | |||||
Interest payable | — | (1,630 | ) | ||||
Interest payable—related party | — | 670 | |||||
Income taxes payable | 32,018 | 4,377 | |||||
Other liabilities | 1,171 | 2,105 | |||||
Net cash provided by operating activities | 200,533 | 131,875 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of marketable securities | — | (210,019 | ) | ||||
Proceeds from marketable securities | 208,200 | — | |||||
Purchases of property and equipment | (19,238 | ) | (13,134 | ) | |||
Proceeds from repayment of notes receivable | — | 8,000 | |||||
Change in restricted cash | (4,041 | ) | 4,040 | ||||
Purchases of intangible assets | (751 | ) | — | ||||
Other investing activities | — | (38,249 | ) | ||||
Net cash provided by (used) in investing activities | 184,170 | (249,362 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Proceeds from initial public offering, net of issuance cost | — | 239,315 | |||||
Repayment on notes payable | — | (20,000 | ) | ||||
Principal payments of lease financing obligations | (1,086 | ) | (793 | ) | |||
Payments made for deferred offering costs | (261 | ) | — | ||||
Excess tax benefit on stock-based compensation | 37,251 | 17,436 | |||||
Proceeds from issuance of common stock upon exercising options, net of repurchases | 17,835 | 8,020 | |||||
Proceeds from issuance of common stock, employee stock purchase plan | 9,366 | — | |||||
Net cash provided by financing activities | 63,105 | 243,978 | |||||
Effect of exchange rate changes | (513 | ) | (124 | ) | |||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 447,295 | 126,367 | |||||
CASH AND CASH EQUIVALENTS—Beginning of year | 240,031 | 113,664 | |||||
CASH AND CASH EQUIVALENTS—End of year | $ | 687,326 | $ | 240,031 | |||