Delaware | 001-36468 | 20-1751121 | ||
(State or other jurisdiction of incorporation) | (Commission File No.) | (IRS Employer Identification Number) |
ITEM 2.02 | Results of Operations and Financial Condition |
Exhibit No. | Description |
99.1 | Press release issued by Arista Networks, Inc. dated August 6, 2015 |
ARISTA NETWORKS, INC. | ||
August 6, 2015 | By: /s/ Ita Brennan | |
Ita Brennan | ||
Chief Financial Officer | ||
Exhibit No. | Description |
99.1 | Press release issued by Arista Networks, Inc. dated August 6, 2015 |
• | Revenue of $195.6 million, an increase of 41.8% compared to the second quarter of 2014, and an increase of 9.2% from the first quarter of 2015. |
• | Non-GAAP gross margin of 65.8%, compared to non-GAAP gross margin of 67.9% in the second quarter of 2014 and 66.1% in the first quarter of 2015. |
• | GAAP gross margin of 65.4%, compared to GAAP gross margin of 67.7% in the second quarter of 2014 and 65.8% in the first quarter of 2015. |
• | Non-GAAP net income of $38.8 million, or $0.54 per diluted share, compared to non-GAAP net income of $23.7 million, or $0.35 per diluted share, in the second quarter of 2014. |
• | GAAP net income of $24.0 million, or $0.33 per diluted share, compared to GAAP net income of $21.6 million, or $0.34 per diluted share, in the second quarter of 2014. |
• | Operating cash flow of $52.6 million, compared to $46.3 million of operating cash flow in the second quarter of 2014. |
• | Announced CloudVision®, a network-wide approach for workload orchestration and workflow automation delivering a turnkey solution for cloud networking. This enables enterprises to more easily realize the benefits of cloud-class automation. |
• | Partnership with HP for a converged cloud networking solution; delivering a path to cloud economics and agility, via the integration of the Arista Extensible Operating System (EOS®) based 7000 series, with HP OneView. |
• | CloudVision was endorsed by many leading partners including VMware, Microsoft, Dell, F5, HP, Infinera, Nuage, Palo Alto Networks, Rackspace and Supermicro, Inc. |
• | Revenue between $208 and $212 million. |
• | Non-GAAP gross margin in the range of 63% to 65%, and |
• | Non-GAAP operating margin of approximately 25%. |
Media Contact Amanda Jaramillo Corporate Communications (408) 547-5798 amanda@arista.com | Investor Contact Chuck Elliott Product and Investor Advocacy (408) 547-5549 chuck@arista.com |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenue: | |||||||||||||||
Product | $ | 174,072 | $ | 126,390 | $ | 334,213 | $ | 232,883 | |||||||
Service | 21,480 | 11,557 | 40,384 | 22,271 | |||||||||||
Total revenue | 195,552 | 137,947 | 374,597 | 255,154 | |||||||||||
Cost of revenue: | |||||||||||||||
Product | 60,014 | 40,032 | 114,453 | 73,059 | |||||||||||
Service | 7,648 | 4,535 | 14,500 | 7,401 | |||||||||||
Total cost of revenue | 67,662 | 44,567 | 128,953 | 80,460 | |||||||||||
Total gross profit | 127,890 | 93,380 | 245,644 | 174,694 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 49,947 | 34,888 | 93,287 | 68,334 | |||||||||||
Sales and marketing | 26,681 | 20,711 | 51,268 | 39,366 | |||||||||||
General and administrative | 18,403 | 7,126 | 32,475 | 14,357 | |||||||||||
Total operating expenses | 95,031 | 62,725 | 177,030 | 122,057 | |||||||||||
Income from operations | 32,859 | 30,655 | 68,614 | 52,637 | |||||||||||
Other income (expense), net: | |||||||||||||||
Interest expense—related party | — | (350 | ) | — | (782 | ) | |||||||||
Interest expense | (832 | ) | (1,854 | ) | (1,653 | ) | (3,965 | ) | |||||||
Other income (expense), net | 417 | 3,241 | (51 | ) | 3,249 | ||||||||||
Total other income (expense), net | (415 | ) | 1,037 | (1,704 | ) | (1,498 | ) | ||||||||
Income before provision for income taxes | 32,444 | 31,692 | 66,910 | 51,139 | |||||||||||
Provision for income taxes | 8,448 | 10,074 | 18,422 | 17,192 | |||||||||||
Net income | $ | 23,996 | $ | 21,618 | $ | 48,488 | $ | 33,947 | |||||||
Net income attributable to common stockholders: | |||||||||||||||
Basic | $ | 23,607 | $ | 14,212 | $ | 47,594 | $ | 19,985 | |||||||
Diluted | $ | 23,638 | $ | 14,851 | $ | 47,667 | $ | 21,121 | |||||||
Net income per share attributable to common stockholders: | |||||||||||||||
Basic | $ | 0.36 | $ | 0.37 | $ | 0.73 | $ | 0.59 | |||||||
Diluted | $ | 0.33 | $ | 0.34 | $ | 0.67 | $ | 0.54 | |||||||
Weighted-average shares used in computing net income per share attributable to common stockholders: | |||||||||||||||
Basic | 65,524 | 38,491 | 65,018 | 33,834 | |||||||||||
Diluted | 71,215 | 44,057 | 70,919 | 38,962 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
GAAP gross profit | $ | 127,890 | $ | 93,380 | $ | 245,644 | $ | 174,694 | |||||||
GAAP gross margin | 65.4 | % | 67.7 | % | 65.6 | % | 68.5 | % | |||||||
Stock-based compensation expense | 784 | 301 | 1,420 | 512 | |||||||||||
Non-GAAP gross profit | $ | 128,674 | $ | 93,681 | $ | 247,064 | $ | 175,206 | |||||||
Non-GAAP gross margin | 65.8 | % | 67.9 | % | 66.0 | % | 68.7 | % | |||||||
GAAP income from operations | $ | 32,859 | $ | 30,655 | $ | 68,614 | $ | 52,637 | |||||||
Stock-based compensation expense | 11,208 | 6,705 | 20,047 | 11,487 | |||||||||||
Litigation expense | 9,909 | — | 16,579 | — | |||||||||||
Non-GAAP income from operations | $ | 53,976 | $ | 37,360 | $ | 105,240 | $ | 64,124 | |||||||
Non-GAAP operating margin | 27.6 | % | 27.1 | % | 28.1 | % | 25.1 | % | |||||||
GAAP net income | $ | 23,996 | $ | 21,618 | $ | 48,488 | $ | 33,947 | |||||||
Stock-based compensation expense | 11,208 | 6,705 | 20,047 | 11,487 | |||||||||||
Litigation expense | 9,909 | — | 16,579 | — | |||||||||||
Unrealized gain on note receivable | — | (4,000 | ) | — | (4,000 | ) | |||||||||
Income tax effect on non-GAAP exclusions | (6,335 | ) | (600 | ) | (10,804 | ) | (1,305 | ) | |||||||
Non-GAAP net income | $ | 38,778 | $ | 23,723 | $ | 74,310 | $ | 40,129 | |||||||
Weighted average shares used in computing GAAP diluted income per share attributable to common stockholders | 71,215 | 44,057 | 70,919 | 38,962 | |||||||||||
Additional weighted average dilutive shares1 | — | 23,413 | — | 27,823 | |||||||||||
Non-GAAP weighted average diluted shares | 71,215 | 67,470 | 70,919 | 66,785 | |||||||||||
GAAP diluted net income per share attributable to common stockholders | $ | 0.33 | $ | 0.34 | $ | 0.67 | $ | 0.54 | |||||||
Net income attributable to participating securities | — | 0.15 | 0.01 | 0.33 | |||||||||||
Non-GAAP adjustments to net income | 0.21 | 0.05 | 0.37 | 0.16 | |||||||||||
Non-GAAP adjustments to diluted shares | — | (0.19 | ) | — | (0.43 | ) | |||||||||
Non-GAAP diluted net income per share | $ | 0.54 | $ | 0.35 | $ | 1.05 | $ | 0.60 | |||||||
Summary of Stock-Based Compensation Expense | |||||||||||||||
Cost of revenue | $ | 784 | $ | 301 | $ | 1,420 | $ | 512 | |||||||
Research and development | 6,379 | 3,527 | 11,307 | 5,994 | |||||||||||
Sales and marketing | 2,865 | 1,931 | 5,274 | 3,359 | |||||||||||
General and administrative | 1,180 | 946 | 2,046 | 1,622 | |||||||||||
Total | $ | 11,208 | $ | 6,705 | $ | 20,047 | $ | 11,487 |
June 30, 2015 | December 31, 2014 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 342,958 | $ | 240,031 | |||
Marketable securities | 208,805 | 209,426 | |||||
Accounts receivable, net | 122,342 | 96,982 | |||||
Inventories | 100,304 | 78,006 | |||||
Deferred tax assets | 12,268 | 12,252 | |||||
Prepaid expenses and other current assets | 63,535 | 42,782 | |||||
Total current assets | 850,212 | 679,479 | |||||
Property and equipment, net | 73,178 | 71,558 | |||||
Investments | 36,636 | 36,636 | |||||
Deferred tax assets | 13,760 | 11,510 | |||||
Other assets | 17,053 | 11,840 | |||||
TOTAL ASSETS | $ | 990,839 | $ | 811,023 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 43,831 | $ | 32,428 | |||
Accrued liabilities | 43,347 | 40,369 | |||||
Deferred revenue | 107,245 | 60,327 | |||||
Other current liabilities | 8,075 | 11,249 | |||||
Total current liabilities | 202,498 | 144,373 | |||||
Income taxes payable | 17,850 | 17,323 | |||||
Lease financing obligations, non-current | 41,912 | 42,547 | |||||
Deferred revenue, non-current | 57,198 | 46,141 | |||||
Other long-term liabilities | 5,839 | 4,981 | |||||
TOTAL LIABILITIES | 325,297 | 255,365 | |||||
STOCKHOLDERS’ EQUITY: | |||||||
Preferred stock | — | — | |||||
Common stock | 7 | 7 | |||||
Additional paid-in capital | 487,376 | 426,171 | |||||
Retained earnings | 178,302 | 129,814 | |||||
Accumulated other comprehensive loss | (143) | (334 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY | 665,542 | 555,658 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 990,839 | $ | 811,023 |
Six Months Ended June 30, | |||||||
2015 | 2014 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 48,488 | $ | 33,947 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 6,246 | 4,713 | |||||
Stock-based compensation | 20,047 | 11,487 | |||||
Deferred income taxes | (2,266 | ) | 703 | ||||
Provision for bad debts | 481 | 374 | |||||
Excess tax benefit on stock based-compensation | (22,975 | ) | (459 | ) | |||
Amortization of investment premiums | 883 | — | |||||
Unrealized gain on notes receivable | — | (4,000 | ) | ||||
Amortization of debt discount | — | 527 | |||||
Write-off of debt discount on notes payable | — | 680 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (25,841 | ) | 9,678 | ||||
Inventories | (22,297 | ) | 2,291 | ||||
Prepaid expenses and other current assets | (20,747 | ) | (5,621 | ) | |||
Other assets | (3,257 | ) | (596 | ) | |||
Accounts payable | 11,822 | 4,789 | |||||
Accrued liabilities | 3,082 | 626 | |||||
Deferred revenue | 57,975 | 2,779 | |||||
Income taxes payable | 21,846 | 372 | |||||
Other liabilities | (114 | ) | 2,616 | ||||
Interest payable | — | (1,630 | ) | ||||
Interest payable—related party | — | 670 | |||||
Net cash provided by operating activities | 73,373 | 63,946 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment | (8,768 | ) | (8,579 | ) | |||
Change in restricted cash | — | 4,040 | |||||
Purchases of intangible assets | (705 | ) | — | ||||
Net cash used in investing activities | (9,473 | ) | (4,539 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Principal payments of lease financing obligations | (514 | ) | (335 | ) | |||
Payments—deferred offering costs | (261 | ) | — | ||||
Proceeds from issuance of common stock upon exercising options, net of repurchases | 11,991 | 2,078 | |||||
Proceeds from issuance of common stock under employee stock purchase plan | 4,856 | — | |||||
Excess tax benefit on stock-based compensation | 22,975 | 459 | |||||
Proceeds from initial public offering, net of issuance cost | — | 241,862 | |||||
Repayment on notes payable | — | (20,000 | ) | ||||
Net cash provided by financing activities | 39,047 | 224,064 | |||||
Effect of exchange rate changes | (20 | ) | 63 | ||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | 102,927 | 283,534 | |||||
CASH AND CASH EQUIVALENTS—Beginning of period | 240,031 | 113,664 | |||||
CASH AND CASH EQUIVALENTS—End of period | $ | 342,958 | $ | 397,198 |