XML 47 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 55,813 $ 28,718
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 7,366 2,505
Stock-based compensation 19,569 6,399
Deferred income taxes (782) (2,965)
Provision for bad debts 593 146
Unrealized gain on notes receivable (4,000) 0
Amortization of debt discount 527 832
Write-off of debt discount on notes payable 680 0
Excess tax benefit on stock based-compensation (841) (340)
Changes in operating assets and liabilities:    
Accounts receivable (6,657) (15,612)
Inventories 4,507 (30,505)
Prepaid expenses and other current assets (8,755) (4,370)
Other assets (2,142) 147
Accounts payable 5,600 15,848
Accrued liabilities 7,733 10,118
Deferred revenue 18,787 22,543
Interest payable (1,630) 3,366
Interest payable—related party 670 1,122
Income taxes payable 501 1,101
Other liabilities 1,165 1,562
Net cash provided by operating activities 98,704 40,615
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (10,789) (15,496)
Change in restricted cash 4,040 0
Payments for (Proceeds from) Other Investing Activities (19,451) 0
Net cash used in investing activities (26,200) (15,496)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from initial public offering, net of issuance cost 239,643 0
Repayment on notes payable (20,000) 0
Principal payments of lease financing obligations (554) 0
Proceeds from issuance of common stock upon exercising options, net of repurchases 2,578 5,914
Excess tax benefit on stock-based compensation 841 340
Net cash provided by financing activities 222,508 6,254
Effect of exchange rate changes (80) (8)
NET INCREASE IN CASH AND CASH EQUIVALENTS 294,932 31,365
CASH AND CASH EQUIVALENTS—Beginning of period 113,664 88,655
CASH AND CASH EQUIVALENTS—End of period 408,596 120,020
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for income taxes 27,596 13,500
Cash paid for interest— lease financing obligation 2,048 0
Cash paid for interest— notes payable 3,639 0
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING INFORMATION:    
Increase (decrease) in accounts payable and accrued liabilities related to property and equipment (3,634) 4,557
Unpaid deferred offering costs 740 0
Acquisition of building with financing obligation 456 17,963
Convertible Notes Payable
   
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING INFORMATION:    
Conversion of stock upon initial public offering 66,338 0
Convertible notes payable—related party
   
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING INFORMATION:    
Conversion of stock upon initial public offering 30,153 0
Convertible Preferred Stock
   
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING INFORMATION:    
Conversion of stock upon initial public offering $ 5,992 $ 0