XML 57 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis
The table below sets forth a summary of financial instruments that are measured at fair value on a recurring basis at December 31, 2015:

 
December 31, 2015
 
Fair Value Measurements at Reporting Date Using  
 
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs (Level 3)  
 
 
 
 
 
 
 
 
 
(in thousands)
Money market funds
$
19,257

 
$
19,257

 
$

 
$

Corporate debt securities
$
12,786

 
$
12,786

 
$

 
$

U.S. Treasury, government and agency debt securities
$
23,946

 
$
23,946

 
$

 
$


The table below sets forth a summary of financial instruments that are measured at fair value on a recurring basis at December 31, 2014:

 
December 31, 2014
 
Fair Value Measurements at Reporting Date Using  
 
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs (Level 3)  
 
 
 
 
 
 
 
 
 
(in thousands)
Money market funds
$
55,963

 
$
55,963

 
$

 
$

Contingent consideration liability
$
11,448

 
$

 
$

 
$
11,448

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The Company’s contingent consideration liabilities were recorded at fair value and were determined to be Level 3 fair value items. The changes in the fair value of the contingent consideration liabilities are summarized below:
 
 
Year Ended
 
 
December 31, 2015
 
December 31, 2014
 
December 31, 2013
 
 
 
 
 
 
 
 
 
(in thousands)
Beginning balance
 
$
11,448

 
$

 
$

Increase to contingent consideration liability related to the iSocket acquisition (See Note 7)
 

 
11,382

 

Increase to contingent consideration liability related to the Chango acquisition (See Note 7)
 
16,171

 

 

Change in fair value of contingent consideration liabilities recorded in general and administrative expense
 
306

 
66

 

Decrease in iSocket contingent consideration liability related to goodwill adjustment (See Note 7)
 
(2,317
)
 

 

Issuance of shares associated with iSocket and Chango contingent consideration
 
(25,608
)
 

 

Ending balance
 
$

 
$
11,448

 
$

The Company’s pre-IPO preferred stock warrants were recorded at fair value and were determined to be Level 3 fair value items. The changes in the fair value of preferred stock warrants are summarized below:
 
 
Year Ended
 
 
December 31, 2015
 
December 31, 2014
 
December 31, 2013
 
 
 
 
 
 
 
 
 
(in thousands)
Beginning balance
 
$

 
$
5,451

 
$
1,330

Change in value of preferred stock warrants recorded in other expense, net
 

 
732

 
4,121

Net exercise of preferred stock warrant and conversion of preferred stock warrant to common stock warrant
 

 
(6,183
)
 

Ending balance
 
$

 
$

 
$
5,451

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The Company determined the fair value of the convertible preferred stock warrants utilizing the Black-Scholes model with the following weighted-average assumptions:
 
 
Series B December 31, 
2013
 
Series C
December 31,
2013
Risk-free interest rate
 
0.18
%
 
0.13
%
Expected term (in years)
 
0.69

 
0.50

Estimated dividend yield
 
2.00
%
 
2.00
%
Weighted-average estimated volatility
 
64
%
 
63
%
Fair value (in thousands)
 
$
173

 
$
5,278