Business Combinations (Tables)

12 Months Ended

Dec. 31, 2015

Business Acquisition, Pro Forma Information

The following table provides unaudited pro forma information as if Shiny and iSocket had been acquired as of January 1, 2013. The unaudited pro forma information reflects adjustments for additional amortization resulting from the fair value adjustments to assets acquired and liabilities assumed. The pro forma results do not include any anticipated cost synergies or other effects of the integration of Shiny and iSocket or recognition of compensation expense relating to the contingent consideration. Accordingly, pro forma amounts are not necessarily indicative of the results that actually would have occurred had the acquisition been completed on the dates indicated, nor is it indicative of the future operating results of the combined company.



	Year Ended
	December 31, 2014			December 31, 2013

	(in thousands, except per share data)
Pro forma revenues	$	125,834		$	84,249
Pro forma net loss	$	(27,659	)	$	(23,419	)
Pro forma net loss per share, basic and diluted	$	(0.95	)	$	(1.92	)

The following table provides unaudited pro forma information as if Chango had been acquired as of January 1, 2014. The unaudited pro forma information reflects adjustments for additional amortization resulting from the fair value adjustments to assets acquired and liabilities assumed. The pro forma results do not include any anticipated cost synergies or other effects of the integration of Chango or recognition of compensation expense relating to the contingent consideration. Accordingly, pro forma amounts are not necessarily indicative of the results that actually would have occurred had the acquisition been completed on the dates indicated, nor is it indicative of the future operating results of the combined company.



	Year Ended
	December 31, 2015		December 31, 2014

	(in thousands, except per share data)
Pro forma revenues	$	265,134	$	167,860
Pro forma net income (loss)	$	673	$	(39,225	)
Pro forma net income (loss) per share, basic	$	0.02	$	(1.27	)
Pro forma net income(loss) per share, diluted	$	0.01	$	(1.27	)

Chango

Business Acquisition [Line Items]

Schedule of Business Acquisitions, by Acquisition

The total purchase consideration and the allocation of the total purchase consideration to assets acquired and liabilities assumed is summarized below (in thousands):



Shares of the Company's common stock	$	72,477
Estimated fair value of contingent consideration	16,171
Fair value of stock-based awards exchanged	4,058
Cash paid	9,097
Working capital adjustment	(184		)
Total purchase consideration	101,619
Cash	450
Accounts receivable	13,333
Prepaid and other assets	1,025
Fixed assets	265
Intangible assets, including in process research and development of $580	52,420
Goodwill	51,732
Total assets acquired	$	119,225
Accounts payable and accrued expenses	5,825
Other liabilities	443
Deferred tax liability, net	11,338
Total liabilities assumed	17,606
Total net assets acquired	$	101,619

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination

The following table summarizes the components of the acquired intangible assets and estimated useful lives (dollars in thousands):



			Estimated Useful Life
Developed technology	$	22,000	3 - 5 years
In-process research and development	580		3 years*
Customer relationships	22,000		5 years
Backlog	3,090		<1 year
Non-compete agreements	4,500		2 years
Trademarks	250		<1 year
Total intangible assets acquired	$	52,420
* In-process research and development was completed and placed in service as of December 31, 2015 and amortization commenced.

iSocket

Business Acquisition [Line Items]

Schedule of Business Acquisitions, by Acquisition

The total purchase consideration and the allocation of the total purchase consideration to assets acquired and liabilities assumed is summarized below (in thousands):



Fair value of common stock	$	11,200
Fair value of contingent consideration	9,065
Fair value attributed to pre-acquisition stock options exchanged	2,142
Total purchase consideration, including contingent consideration	22,407
Other assets, including cash acquired of $0.6 million	1,521
Intangible assets	12,193
Goodwill	9,461
Other liabilities	(768		)
Net assets acquired	$	22,407

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination

The following table summarizes the components of the acquired intangible assets and estimated useful lives (dollars in thousands):



			Estimated Useful Life
Developed technology	$	9,310	5.0 years
Customer Relationships	2,880		2.5 years
Trademarks	3		0.5 years
Total intangible assets acquired	$	12,193

Shiny

Business Acquisition [Line Items]

Schedule of Business Acquisitions, by Acquisition

The Company’s allocation of the total purchase considerations is summarized below (in thousands):



Cash purchase consideration (excluding $0.7 million tied to continued employment)	$	4,651
Other assets, including cash acquired of $0.1 million	737
Intangible assets	2,300
Goodwill	3,021
Other liabilities	(1,407		)
Net assets acquired	$	4,651

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination

The following table summarizes the components of the acquired intangible assets and estimated useful lives (dollars in thousands):



			Estimated Useful Life
Developed technology	$	1,360	3.0 years
Customer relationships	450		2.5 years
Non-compete agreements	490		3.0 years
Total intangible assets acquired	$	2,300