XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Class A Common Stock
Class A Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2024     2,634,355    
Beginning balance at Dec. 31, 2024   $ 85,586 $ 27 $ 731,429 $ (645,870)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation   184   184  
Net loss   (50,252)     (50,252)
Ending balance (in shares) at Jun. 30, 2025     2,634,355    
Ending balance at Jun. 30, 2025   35,518 $ 27 731,613 (696,122)
Beginning balance (in shares) at Mar. 31, 2025     2,634,355    
Beginning balance at Mar. 31, 2025   77,086 $ 27 731,521 (654,462)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Equity-based compensation   92   92  
Net loss   (41,660)     (41,660)
Ending balance (in shares) at Jun. 30, 2025     2,634,355    
Ending balance at Jun. 30, 2025   35,518 $ 27 731,613 (696,122)
Beginning balance (in shares) at Dec. 31, 2025 2,692,941        
Beginning balance at Dec. 31, 2025   64,756 $ 27 731,793 (667,064)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Common stock issued to the Advisor (in shares)     483,801    
Common stock issued to the Advisor   4,066 $ 5 4,061  
Equity-based compensation (in shares)     1,238    
Equity-based compensation   154   154  
Common stock withheld upon vesting of restricted stock (in shares)     (7,143)    
Forfeiture of restricted shares (in shares)     (7,205)    
Net loss   (16,074)     (16,074)
Ending balance (in shares) at Jun. 30, 2026 3,163,632   3,163,632    
Ending balance at Jun. 30, 2026   52,902 $ 32 736,008 (683,138)
Beginning balance (in shares) at Mar. 31, 2026     2,692,941    
Beginning balance at Mar. 31, 2026   57,072 $ 27 731,884 (674,839)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Common stock issued to the Advisor (in shares)     483,801    
Common stock issued to the Advisor   4,066 $ 5 4,061  
Equity-based compensation (in shares)     1,238    
Equity-based compensation   63   63  
Common stock withheld upon vesting of restricted stock (in shares)     (7,143)    
Forfeiture of restricted shares (in shares)     (7,205)    
Net loss   (8,299)     (8,299)
Ending balance (in shares) at Jun. 30, 2026 3,163,632   3,163,632    
Ending balance at Jun. 30, 2026   $ 52,902 $ 32 $ 736,008 $ (683,138)