XML 48 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Financial Instruments Measured Fair Value Recurring Basis
The valuation of derivative instruments is determined using a discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, as well as observable market-based inputs, including interest rate curves and implied volatilities. In addition, credit valuation adjustments are incorporated into the fair values to account for the Company’s potential nonperformance risk and the performance risk of the counterparties.
(In thousands)Quoted Prices in Active Markets Level 1Significant Other Observable Inputs Level 2Significant Unobservable Inputs Level 3Total
December 31, 2024
Interest Rate “Pay-fixed” Swap - asset$— $— $— $— 
December 31, 2023
Interest Rate “Pay-fixed” Swap - asset$— $400 $— $400 
Schedule of Fair Values of Financial Instruments
The fair values of the Company’s financial instruments that are not reported at fair value on the consolidated balance sheet are reported below:
December 31,
20242023
(In thousands)LevelGross Principal BalanceFair ValueGross Principal BalanceFair Value
Mortgage note payable — 9 Times Square
3$— $— $49,500 $49,265 
Mortgage note payable — 1140 Avenue of the Americas (1)
399,000 69,238 99,000 69,619 
Mortgage note payable — 123 William Street
3140,000 132,474 140,000 130,463 
Mortgage note payable — 400 E. 67th Street - Laurel Condominium / 200 Riverside Boulevard - ICON Garage (2)
350,000 31,671 50,000 45,442 
Mortgage note payable — 8713 Fifth Avenue310,000 9,181 10,000 9,193 
Mortgage note payable — 196 Orchard Street351,000 44,896 51,000 44,857 
Total $350,000 $287,460 $399,500 $348,839 
__________
(1)The Company recorded an impairment charge of $66.1 million during the year ended December 31, 2023 for its 1140 Avenues of the Americas property. As a result, the Company adjusted the fair value of the property’s mortgage to the current carrying value of the property as of December 31, 2023. There were no additional impairment charges in the year ended December 31, 2024. For additional information please see Note 3 — Real Estate Investments.
(2)The Company recorded an impairment charge of $25.8 million during the year ended December 31, 2024 for its 400 E. 67th Street property. As a result, the Company adjusted the fair value of the 400 E. 67th Street allocable mortgage balance to the property's current carrying value as of December 31, 2024. For additional information please see Note 3 — Real Estate Investments.