(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class: | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Item 9.01. | Financial Statements and Exhibits. | |||||||
(d) | Exhibits |
Exhibit No. | Description | ||||
Press Release dated November 12, 2021 | |||||
Supplemental information for the quarter ended September 30, 2021 | |||||
104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document |
New York City REIT, Inc. | ||||||||
Date: November 12, 2021 | By: | /s/ Edward M. Weil, Jr. | ||||||
Edward M. Weil, Jr. | ||||||||
Chief Executive Officer, President, and Secretary |
Three Months Ended September 30, | ||||||||||||||
(In thousands, except per share data) | 2021 | 2020 | ||||||||||||
Revenue from tenants | $ | 15,848 | $ | 16,997 | ||||||||||
Net loss attributable to common stockholders | $ | (11,124) | $ | (12,288) | ||||||||||
Net loss per common share (a) | $ | (0.85) | $ | (0.96) | ||||||||||
FFO attributable to common stockholders | $ | (2,860) | $ | (3,649) | ||||||||||
FFO per common share (a) | (0.22) | $ | (0.29) | |||||||||||
Core FFO attributable to common stockholders | $ | (739) | $ | 514 | ||||||||||
Core FFO per common share (a) | $ | (0.06) | $ | 0.04 |
September 30, 2021 | December 31, 2020 | |||||||||||||
ASSETS | (Unaudited) | |||||||||||||
Real estate investments, at cost: | ||||||||||||||
Land | $ | 193,357 | $ | 193,658 | ||||||||||
Buildings and improvements | 570,355 | 568,861 | ||||||||||||
Acquired intangible assets | 97,375 | 98,118 | ||||||||||||
Total real estate investments, at cost | 861,087 | 860,637 | ||||||||||||
Less accumulated depreciation and amortization | (160,217) | (139,666) | ||||||||||||
Total real estate investments, net | 700,870 | 720,971 | ||||||||||||
Cash and cash equivalents | 23,169 | 30,999 | ||||||||||||
Restricted cash | 11,611 | 8,995 | ||||||||||||
Operating lease right-of-use asset | 55,219 | 55,375 | ||||||||||||
Prepaid expenses and other assets (includes amounts due from related parties of $0 and $435 at September 30, 2021 and December 31, 2020, respectively) | 7,398 | 12,953 | ||||||||||||
Straight-line rent receivable | 24,817 | 22,050 | ||||||||||||
Deferred leasing costs, net | 9,059 | 10,503 | ||||||||||||
Total assets | $ | 832,143 | $ | 861,846 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Mortgage notes payable, net | $ | 397,731 | $ | 396,574 | ||||||||||
Accounts payable, accrued expenses and other liabilities (including amounts due to related parties of $33 and $0 at September 30, 2021 and December 31, 2020, respectively) | 6,535 | 6,916 | ||||||||||||
Operating lease liability | 54,783 | 54,820 | ||||||||||||
Below-market lease liabilities, net | 12,362 | 14,006 | ||||||||||||
Derivative liability, at fair value | 2,330 | 3,405 | ||||||||||||
Deferred revenue | 4,784 | 4,558 | ||||||||||||
Total liabilities | 478,525 | 480,279 | ||||||||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued and outstanding at September 30, 2021 and December 31, 2020 | — | — | ||||||||||||
Common stock, $0.01 par value, 300,000,000 shares authorized, 13,277,738 and 12,802,690 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively | 133 | 129 | ||||||||||||
Additional paid-in capital | 691,344 | 686,715 | ||||||||||||
Accumulated other comprehensive loss | (2,330) | (3,404) | ||||||||||||
Distributions in excess of accumulated earnings | (345,584) | (305,882) | ||||||||||||
Total stockholders’ equity | 343,563 | 377,558 | ||||||||||||
Non-controlling interests | 10,055 | 4,009 | ||||||||||||
Total equity | 353,618 | 381,567 | ||||||||||||
Total liabilities and equity | $ | 832,143 | $ | 861,846 |
Three Months Ended September 30, | ||||||||||||||
2021 | 2020 | |||||||||||||
Revenue from tenants | $ | 15,848 | $ | 16,997 | ||||||||||
Operating expenses: | ||||||||||||||
Asset and property management fees to related parties | 1,862 | 1,879 | ||||||||||||
Property operating | 8,029 | 8,300 | ||||||||||||
Impairments of real estate investments | 413 | — | ||||||||||||
Acquisition, transaction and other costs | — | — | ||||||||||||
Listing expenses | — | 1,299 | ||||||||||||
Vesting and conversion of Class B Units | — | 1,153 | ||||||||||||
Equity-based compensation | 2,121 | 1,711 | ||||||||||||
General and administrative | 1,884 | 1,234 | ||||||||||||
Depreciation and amortization | 7,851 | 8,639 | ||||||||||||
Total operating expenses | 22,160 | 24,215 | ||||||||||||
Operating loss | (6,312) | (7,218) | ||||||||||||
Other income (expense): | ||||||||||||||
Interest expense | (4,803) | (5,089) | ||||||||||||
Other income | 5 | 19 | ||||||||||||
Total other expense | (4,798) | (5,070) | ||||||||||||
Net loss | (11,110) | (12,288) | ||||||||||||
Income tax expense | (14) | — | ||||||||||||
Net loss attributable to common stockholders | $ | (11,124) | $ | (12,288) | ||||||||||
Net loss per share attributable to common stockholders — Basic and Diluted | $ | (0.85) | $ | (0.96) | ||||||||||
Weighted-average shares outstanding — Basic and Diluted | 13,093,486 | 12,772,176 | ||||||||||||
Three Months Ended September 30, | ||||||||||||||
2021 | 2020 | |||||||||||||
Adjusted EBITDA | ||||||||||||||
Net loss | $ | (11,124) | $ | (12,288) | ||||||||||
Depreciation and amortization | 7,851 | 8,639 | ||||||||||||
Interest expense | 4,803 | 5,089 | ||||||||||||
Income tax expense | 14 | — | ||||||||||||
Impairment of real estate investments | 413 | — | ||||||||||||
Listing expenses | — | 1,299 | ||||||||||||
Vesting and conversion of Class B Units | — | 1,153 | ||||||||||||
Equity-based compensation | 2,121 | 1,711 | ||||||||||||
Other income | (5) | (19) | ||||||||||||
Adjusted EBITDA | 4,073 | 5,584 | ||||||||||||
Asset and property management fees to related parties | 1,862 | 1,879 | ||||||||||||
General and administrative | 1,884 | 1,234 | ||||||||||||
NOI | 7,819 | 8,697 | ||||||||||||
Accretion of below- and amortization of above-market lease liabilities and assets, net | (367) | (555) | ||||||||||||
Straight-line rent (revenue as a lessor) | (1,738) | (2,107) | ||||||||||||
Straight-line ground rent (expense as lessee) | 28 | 28 | ||||||||||||
Cash NOI | $ | 5,742 | $ | 6,063 | ||||||||||
Cash Paid for Interest: | ||||||||||||||
Interest expense | $ | 4,803 | $ | 5,089 | ||||||||||
Amortization of deferred financing costs | (386) | (386) | ||||||||||||
Total cash paid for interest | $ | 4,417 | $ | 4,703 |
Three Months Ended September 30, | Three Months Ended June 30, | |||||||||||||||||||
2021 | 2020 | 2021 | ||||||||||||||||||
Net loss attributable to common stockholders | $ | (11,124) | $ | (12,288) | $ | (11,052) | ||||||||||||||
Impairment of real estate investments | 413 | — | — | |||||||||||||||||
Depreciation and amortization | 7,851 | 8,639 | 7,023 | |||||||||||||||||
FFO attributable to common stockholders | (2,860) | (3,649) | (4,029) | |||||||||||||||||
Listing expenses | — | 1,299 | — | |||||||||||||||||
Vesting and conversion of Class B Units | — | 1,153 | — | |||||||||||||||||
Equity-based compensation | 2,121 | 1,711 | 2,120 | |||||||||||||||||
Core FFO attributable to common stockholders | $ | (739) | $ | 514 | $ | (1,909) |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
Table of Contents | ||||||||
Item | Page | |||||||
Non-GAAP Definitions | 3 | |||||||
Key Metrics | 5 | |||||||
Consolidated Balance Sheets | 6 | |||||||
Consolidated Statements of Operations | 7 | |||||||
Non-GAAP Measures | 8 | |||||||
Debt Overview | 10 | |||||||
Future Minimum Lease Rents | 11 | |||||||
Top Ten Tenants | 12 | |||||||
Diversification by Property Type | 13 | |||||||
Diversification by Tenant Industry | 14 | |||||||
Lease Expirations | 15 | |||||||
Please note that totals may not add due to rounding. |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
Financial Results (Amounts in thousands, except per share data) | ||||||||
Revenue from tenants | $ | 15,848 | ||||||
Net loss attributable to common stockholders | $ | (11,124) | ||||||
Basic and diluted net loss per share attributable to common stockholders | $ | (0.85) | ||||||
Cash NOI [1] | $ | 5,742 | ||||||
Adjusted EBITDA [1] | $ | 4,073 | ||||||
Core FFO attributable to common stockholders [1] | $ | (739) | ||||||
Balance Sheet and Capitalization (Amounts in thousands, except ratios and percentages) | ||||||||
Gross asset value [2] | $ | 992,360 | ||||||
Net debt [3] [4] | $ | 381,831 | ||||||
Total consolidated debt [4] | $ | 405,000 | ||||||
Total assets | $ | 832,143 | ||||||
Cash and cash equivalents [5] | $ | 23,169 | ||||||
Common shares outstanding as of September 30, 2021 | 13,278 | |||||||
Net debt to gross asset value | 38.5 | % | ||||||
Net debt to annualized adjusted EBITDA [1] (annualized based on quarterly results) | 23.4 | x | ||||||
Weighted-average interest rate cost [6] | 4.4 | % | ||||||
Weighted-average debt maturity (years) [7] | 5.3 | |||||||
Interest Coverage Ratio [8] | 0.9 | x | ||||||
Real Estate Portfolio | ||||||||
Number of properties | 8 | |||||||
Number of tenants | 80 | |||||||
Square footage (millions) | 1.2 | |||||||
Leased | 85.3 | % | ||||||
Weighted-average remaining lease term (years) [9] | 6.8 |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 |
September 30, 2021 | December 31, 2020 | |||||||||||||
ASSETS | (Unaudited) | |||||||||||||
Real estate investments, at cost: | ||||||||||||||
Land | $ | 193,357 | $ | 193,658 | ||||||||||
Buildings and improvements | 570,355 | 568,861 | ||||||||||||
Acquired intangible assets | 97,375 | 98,118 | ||||||||||||
Total real estate investments, at cost | 861,087 | 860,637 | ||||||||||||
Less accumulated depreciation and amortization | (160,217) | (139,666) | ||||||||||||
Total real estate investments, net | 700,870 | 720,971 | ||||||||||||
Cash and cash equivalents | 23,169 | 30,999 | ||||||||||||
Restricted cash | 11,611 | 8,995 | ||||||||||||
Operating lease right-of-use asset | 55,219 | 55,375 | ||||||||||||
Prepaid expenses and other assets (includes amounts due from related parties of $0 and $435 at September 30, 2021 and December 31, 2020, respectively) | 7,398 | 12,953 | ||||||||||||
Straight-line rent receivable | 24,817 | 22,050 | ||||||||||||
Deferred leasing costs, net | 9,059 | 10,503 | ||||||||||||
Total assets | $ | 832,143 | $ | 861,846 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Mortgage notes payable, net | $ | 397,731 | $ | 396,574 | ||||||||||
Accounts payable, accrued expenses and other liabilities (including amounts due to related parties of $33 and $0 at September 30, 2021 and December 31, 2020, respectively) | 6,535 | 6,916 | ||||||||||||
Operating lease liability | 54,783 | 54,820 | ||||||||||||
Below-market lease liabilities, net | 12,362 | 14,006 | ||||||||||||
Derivative liability, at fair value | 2,330 | 3,405 | ||||||||||||
Deferred revenue | 4,784 | 4,558 | ||||||||||||
Total liabilities | 478,525 | 480,279 | ||||||||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued and outstanding at September 30, 2021 and December 31, 2020 | — | — | ||||||||||||
Common stock, $0.01 par value, 300,000,000 shares authorized, 13,277,738 and 12,802,690 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively | 133 | 129 | ||||||||||||
Additional paid-in capital | 691,344 | 686,715 | ||||||||||||
Accumulated other comprehensive loss | (2,330) | (3,404) | ||||||||||||
Distributions in excess of accumulated earnings | (345,584) | (305,882) | ||||||||||||
Total stockholders’ equity | 343,563 | 377,558 | ||||||||||||
Non-controlling interests | 10,055 | 4,009 | ||||||||||||
Total equity | 353,618 | 381,567 | ||||||||||||
Total liabilities and equity | $ | 832,143 | $ | 861,846 |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
Three Months Ended | ||||||||||||||||||||||||||
September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||
Revenue from tenants | $ | 15,848 | $ | 14,977 | $ | 15,186 | $ | 9,860 | ||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||
Asset and property management fees to related parties | 1,862 | 1,847 | 1,907 | 1,856 | ||||||||||||||||||||||
Property operating | 8,029 | 8,323 | 8,736 | 8,750 | ||||||||||||||||||||||
Impairment of real estate investments | 413 | — | — | — | ||||||||||||||||||||||
Equity-based compensation | 2,121 | 2,120 | 2,115 | 2,116 | ||||||||||||||||||||||
General and administrative | 1,884 | 1,984 | 2,732 | 1,844 | ||||||||||||||||||||||
Depreciation and amortization | 7,851 | 7,023 | 8,526 | 7,677 | ||||||||||||||||||||||
Total expenses | 22,160 | 21,297 | 24,016 | 22,243 | ||||||||||||||||||||||
Operating loss | (6,312) | (6,320) | (8,830) | (12,383) | ||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||
Interest expense | (4,803) | (4,763) | (4,713) | (4,225) | ||||||||||||||||||||||
Other income | 5 | 31 | 8 | 8 | ||||||||||||||||||||||
Total other expense, net | (4,798) | (4,732) | (4,705) | (4,217) | ||||||||||||||||||||||
Net loss | (11,110) | (11,052) | (13,535) | (16,600) | ||||||||||||||||||||||
Income tax expense | (14) | — | — | — | ||||||||||||||||||||||
Net loss attributable to common stockholders | $ | (11,124) | $ | (11,052) | $ | (13,535) | $ | (16,600) | ||||||||||||||||||
Basic and Diluted Net Loss Per Share: | ||||||||||||||||||||||||||
Net loss per share attributable to common stockholders — Basic and Diluted | $ | (0.85) | $ | (0.87) | $ | (1.06) | $ | (1.30) | ||||||||||||||||||
Weighted average shares outstanding —Basic and Diluted | 13,093,486 | 12,799,703 | 12,780,027 | 12,797,174 | ||||||||||||||||||||||
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
Three Months Ended | ||||||||||||||||||||||||||
September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||
EBITDA: | ||||||||||||||||||||||||||
Net loss | $ | (11,124) | $ | (11,052) | $ | (13,535) | $ | (16,600) | ||||||||||||||||||
Depreciation and amortization | 7,851 | 7,023 | 8,526 | 7,677 | ||||||||||||||||||||||
Interest expense | 4,803 | 4,763 | 4,713 | 4,225 | ||||||||||||||||||||||
Income tax expense | 14 | — | — | — | ||||||||||||||||||||||
EBITDA | 1,544 | 734 | (296) | (4,698) | ||||||||||||||||||||||
Impairment of real estate investments | 413 | — | — | — | ||||||||||||||||||||||
Equity-based compensation | 2,121 | 2,120 | 2,115 | 2,116 | ||||||||||||||||||||||
Other income | (5) | (31) | 8 | (8) | ||||||||||||||||||||||
Adjusted EBITDA | 4,073 | 2,823 | 1,827 | (2,590) | ||||||||||||||||||||||
Asset and property management fees to related parties | 1,862 | 1,847 | 1,907 | 1,856 | ||||||||||||||||||||||
General and administrative | 1,884 | 1,984 | 2,732 | 1,844 | ||||||||||||||||||||||
NOI | 7,819 | 6,654 | 6,466 | 1,110 | ||||||||||||||||||||||
Accretion of below- and amortization of above-market lease liabilities and assets, net | (367) | (225) | (215) | (219) | ||||||||||||||||||||||
Straight-line rent (revenue as a lessor) | (1,738) | (438) | (640) | 3,180 | ||||||||||||||||||||||
Straight-line ground rent (expense as lessee) | 28 | 26 | 28 | 27 | ||||||||||||||||||||||
Cash NOI | $ | 5,742 | $ | 6,017 | $ | 5,639 | $ | 4,098 | ||||||||||||||||||
Cash Paid for Interest: | ||||||||||||||||||||||||||
Interest expense | $ | 4,803 | $ | 4,763 | $ | 4,713 | $ | 4,225 | ||||||||||||||||||
Amortization of deferred financing costs | (386) | (386) | (385) | (386) | ||||||||||||||||||||||
Total cash paid for interest | $ | 4,417 | $ | 4,377 | $ | 4,328 | $ | 3,839 |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
Three Months Ended | ||||||||||||||||||||||||||
September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | |||||||||||||||||||||||
Funds from operations (FFO): | ||||||||||||||||||||||||||
Net loss attributable to common stockholders | $ | (11,124) | $ | (11,052) | $ | (13,535) | $ | (16,600) | ||||||||||||||||||
Impairment of real estate investments | 413 | — | — | — | ||||||||||||||||||||||
Depreciation and amortization | 7,851 | 7,023 | 8,526 | 7,677 | ||||||||||||||||||||||
FFO attributable to common stockholders | (2,860) | (4,029) | (5,009) | (8,923) | ||||||||||||||||||||||
Equity-based compensation | 2,121 | 2,120 | 2,115 | 2,116 | ||||||||||||||||||||||
Core FFO attributable to common stockholders | $ | (739) | $ | (1,909) | $ | (2,894) | $ | (6,807) | ||||||||||||||||||
Weighted average common shares outstanding — Basic and Diluted | 13,093 | 12,800 | 12,780 | 12,797 | ||||||||||||||||||||||
Net loss per share attributable to common shareholders — Basic and Diluted | $ | (0.85) | $ | (0.87) | $ | (1.06) | $ | (1.30) | ||||||||||||||||||
FFO per common share | $ | (0.22) | $ | (0.31) | $ | (0.39) | $ | (0.70) | ||||||||||||||||||
Core FFO per common share | $ | (0.06) | $ | (0.15) | $ | (0.23) | $ | (0.53) |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
Year of Maturity | Number of Encumbered Properties | Weighted-Average Debt Maturity (Years) [1] | Weighted-Average Interest Rate [1] [2] | Total Outstanding Balance [3] | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
2021 (remainder) | — | — | — | % | $ | — | ||||||||||||||||||||
2022 | — | — | — | % | — | |||||||||||||||||||||
2023 | — | — | — | % | — | |||||||||||||||||||||
2024 | 1 | 2.5 | 3.7 | % | 55,000 | |||||||||||||||||||||
2025 | — | — | — | % | — | |||||||||||||||||||||
2026 | 1 | 4.7 | 4.2 | % | 99,000 | |||||||||||||||||||||
Thereafter | 5 | 6.1 | 4.5 | % | 251,000 | |||||||||||||||||||||
Total Debt | 7 | 5.3 | 4.4 | % | $ | 405,000 |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
Future Minimum Base Rent Payments [1] | ||||||||
2021 (remainder) | $ | 13,025 | ||||||
2022 | 52,851 | |||||||
2023 | 44,892 | |||||||
2024 | 43,222 | |||||||
2025 | 35,872 | |||||||
2026 | 32,741 | |||||||
Thereafter | 187,030 | |||||||
Total | $ | 409,633 |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
Tenant / Lease Guarantor | Property Type | Tenant Industry | Annualized SL Rent [1] | SL Rent Percent | Remaining Lease Term [2] | Investment Grade [3] | |||||||||||||||||||||||||||||
City National Bank | Office / Retail | Financial Services | $ | 4,356 | 8 | % | 11.8 | Yes | |||||||||||||||||||||||||||
Equinox | Retail | Fitness | 3,448 | 6 | % | 17.2 | No | ||||||||||||||||||||||||||||
Planned Parenthood Federation of America, Inc. | Office | Non-Profit | 3,337 | 6 | % | 9.8 | Yes | ||||||||||||||||||||||||||||
Cornell University | Office | Healthcare Services | 2,476 | 4 | % | 2.8 | Yes | ||||||||||||||||||||||||||||
The City of New York - Dept. of Youth & Community Development | Office | Government/Public Administration | 2,255 | 4 | % | 5.9 | Yes | ||||||||||||||||||||||||||||
CVS | Retail | Retail | 2,161 | 4 | % | 12.9 | Yes | ||||||||||||||||||||||||||||
Waterfall Asset Management LLC | Office | Finanical Services | 2,019 | 4 | % | 0.9 | No | ||||||||||||||||||||||||||||
USA General Services Administration | Office | Government/Public Administration | 1,978 | 4 | % | 0.7 | No | ||||||||||||||||||||||||||||
I Love NY Gifts | Retail | Retail | 1,956 | 3 | % | 14.7 | Yes | ||||||||||||||||||||||||||||
Marshalls | Retail | Retail | 1,641 | 3 | % | 7.1 | Yes | ||||||||||||||||||||||||||||
Subtotal | 25,627 | 45 | % | 9.2 | |||||||||||||||||||||||||||||||
Remaining portfolio | 30,843 | 55 | % | ||||||||||||||||||||||||||||||||
Total Portfolio | $ | 56,470 | 100 | % |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
Total Portfolio | ||||||||||||||||||||||||||
Property Type | Annualized SL Rent [1] | SL Rent Percent | Square Feet | Sq. ft. Percent | ||||||||||||||||||||||
Office | $ | 42,484 | 75 | % | 814 | 82 | % | |||||||||||||||||||
Retail | 13,449 | 24 | % | 168 | 17 | % | ||||||||||||||||||||
Other | 537 | 1 | % | 10 | 1 | % | ||||||||||||||||||||
Total | $ | 56,470 | 100 | % | 992 | 100 | % |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
Total Portfolio | ||||||||||||||||||||||||||
Industry Type | Annualized SL Rent [1] | SL Rent Percent | Square Feet | Sq. ft. Percent | ||||||||||||||||||||||
Financial Services | $ | 16,397 | 29 | % | 217 | 22 | % | |||||||||||||||||||
Government/Public Administration | 7,392 | 13 | % | 173 | 17 | % | ||||||||||||||||||||
Retail | 7,246 | 13 | % | 56 | 6 | % | ||||||||||||||||||||
Non-profit | 6,737 | 12 | % | 146 | 15 | % | ||||||||||||||||||||
Services | 4,362 | 8 | % | 98 | 10 | % | ||||||||||||||||||||
Fitness | 3,448 | 6 | % | 39 | 4 | % | ||||||||||||||||||||
Healthcare Services | 3,140 | 6 | % | 43 | 4 | % | ||||||||||||||||||||
Technology | 2,985 | 5 | % | 53 | 5 | % | ||||||||||||||||||||
Professional Services | 2,731 | 5 | % | 53 | 5 | % | ||||||||||||||||||||
Advertising | 485 | 1 | % | — | — | % | ||||||||||||||||||||
Other [2] | 1,547 | 2 | % | 114 | 12 | % | ||||||||||||||||||||
Total | $ | 56,470 | 100 | % | 992 | 100 | % |
New York City REIT, Inc. | ||||||||
Supplemental Information | ||||||||
Quarter ended September 30, 2021 (Unaudited) |
Year of Expiration | Number of Leases Expiring | Annualized SL Rent [1] | Annualized SL Rent Percent | Leased Rentable Square Feet | Percent of Rentable Square Feet Expiring | |||||||||||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||||||||||
2021 (Remaining) | 9 | $ | 805 | 1 | % | 135 | 14 | % | ||||||||||||||||||||||||
2022 | 14 | 6,689 | 12 | % | 140 | 14 | % | |||||||||||||||||||||||||
2023 | 11 | 4,379 | 8 | % | 64 | 6 | % | |||||||||||||||||||||||||
2024 | 9 | 6,110 | 11 | % | 97 | 10 | % | |||||||||||||||||||||||||
2025 | 11 | 6,510 | 12 | % | 113 | 11 | % | |||||||||||||||||||||||||
2026 | 6 | 2,278 | 4 | % | 47 | 5 | % | |||||||||||||||||||||||||
2027 | 5 | 2,777 | 5 | % | 49 | 5 | % | |||||||||||||||||||||||||
2028 | 10 | 3,407 | 6 | % | 65 | 7 | % | |||||||||||||||||||||||||
2029 | 5 | 2,546 | 5 | % | 43 | 4 | % | |||||||||||||||||||||||||
2030 | 3 | 1,810 | 3 | % | 34 | 3 | % | |||||||||||||||||||||||||
2031 | 8 | 5,555 | 10 | % | 95 | 10 | % | |||||||||||||||||||||||||
2032 | 2 | 676 | 1 | % | 13 | 1 | % | |||||||||||||||||||||||||
2033 | 5 | 4,356 | 8 | % | 36 | 4 | % | |||||||||||||||||||||||||
2034 | 2 | 2,161 | 4 | % | 10 | 1 | % | |||||||||||||||||||||||||
2035 | 3 | 640 | 1 | % | 4 | — | % | |||||||||||||||||||||||||
2036 | 4 | 2,321 | 4 | % | 17 | 2 | % | |||||||||||||||||||||||||
Thereafter (>2036) | 3 | 3,450 | 5 | % | 30 | 3 | % | |||||||||||||||||||||||||
Total | 110 | $ | 56,470 | 100 | % | 992 | 100 | % |
>:_1[]B#P+\-/!
M?[._AF7X6QN^@:K M]+>7,@DNKB=AAS,P ^=2"NT 8X'K\!?\%1+&YU+]N#
MX76EG?OI=W-!91PWL:*[0.;G <*W!(/.#P< )I?(M(S)-)@9VHH^\Q["OR?^(7@WXM>+/V^-"^..E_!7QLOA*QO;
M*9K>ZLHDO7AC4"0B+S%;35FT;5-%CO$;=
MINN6GV>ZC&2I62(DXSCUY!%?G7X\_8S^)_[)7[2!^,_P%TA/%WANXFDDU'PC
M%,(KA(I.9H45CB1"
-8?20$3;8T.P6BP^0"X99K>]9!:G
W"0/G1O, F>^O6C2>N3],8NS>"
MC8(P2*XG$8Y36!I,Q_>#Q+?AH3AP^!USXPB>\;E/@W/?8<%,A#Q& RX44>+A
M=;5$>$GH,)A3""S!A._ *%_$+,[ALVU*?#9+Q25//IEE3'!*S.@(.T#P!O[K
M! 8XETO?KTBR/Y+099D%*+B2S**Q%\)4LO%#?[]!XSFX8C1(1EFE8IFC&TO
MB=9KF!EW'"#%AB?&\>MV#Z:W.)#\R05H^O'KAC68'Z/J!(9/;$ITMM,DAL=IO]
MC$\+V.P5N7,6NJ">%2YK+#XB%M^!PHZDC/PD\1B V:8Q^.[=IQ2#*&E/6LWA
MRQ4H/.DTS9 X2-851*O?F2A
M;N73I_"UJ!S%G"[._<79NL[?7K@]B[?'PA1V3SB=MCT>]LS!T!PZX]&H"_^-
M_[?_0C\S"3-+Y%HT1J'@WQI\#.M[S;U;?A<5H3!U_<8 MON2LYMP]#E@U=?*N0.UAMZDO^:53A)JP&C^
M=5/TTB3D"SB1!6E=9Z\ZJ3P.R_(81X;N99>K#HD5+LQC+[4T=O';1.8]*&9*
M?!?LO1RKV.#Q Q?"Z#!O.YHW"T@_^IH_=;!.A28,XBIIH*ZQ>B><8AK3Q+NF
M" 0O\*=V=K[Y8";@2TAI2/[,ZQGR%>$=>6D=)>#;"33)LT"AC.I0R(FFMUPJ
MP#(Y:>VFCFFA $:]!#X=FMTP2M&;E&53T:H"8*&?Y>0\NR-UJK[F(D<2+WS!
MH32DE1O%"+54Q9.BYB$P&1+2R'.C"5ITH/_ ,0" CN[HMC\I4=
MG%(4AHF)#AURX#!4"1/YC0,F,\U](UV*^X93R@+5!HSU5MBRP'G+M ;L!!]6
MSESN'5F,%(,!^9=+SS*2ZC):1BG(.(F>^)SGB> S $IC$@ F(%"-PELPJ#E$-P+IG)HBTL%L<
M/H$.%/X\;&5@?8R[%A:@VV! >,O
M\RIGX0_$B$!;.JK+/2MI4 (4!%""0S0WD/(P4NJGRCD\/Z/?@5G"/LI"T9@!
MP*>0T8J66:OX$0=TN:3@1 I&[KTK+(N_!P\ L' +=:+.C3PUY08X<5C?&-4G
M>D]A \T3;_^A1U @BI
M[Q!C^->=9"=NZY"=&WTCA?7%?D&S_=J:TZ>++ . [^+R+T,&?-B]9U?RI56?3E(W0$"DH2[WYD73TY/>^/8$1L!EY6Q@UW<)/S<"$[4RB]FXQ]PU
M&!"P"",@5@VL$6:K"]QISU3[$I.:M#D(O)&>-ZCSS,A>YC31 D8@,F $E><%
MKPO\ZT"3%?Z+;\T1@1@#M,'2T8))XC,U9I"L841\BP
,^7=M7;'Z1,XN!%PW=RTO=@Y^7NJXS)WE^PS:W&$\EMVD
MJ8QX'&!R_#3P6;ZU:ZGJEMY/T:63VOLK]%A+G9F&R_UO9MX"MA^]7D>_SD
M6V(C5\_BV*J3SO41JNP4][I_9"Z1#_3=]1WAQZ\;P\7.':4(I>0ZKVQ@93!E
M][$W/')MRG)_ZV)[)><0]L
Z2=;EKG![Y83Q+EN_/8E[;0>W7.)7U6
M_55[^^BO:IDO?JT;K*8PK6R#U7\E/(2W>S!I80>^[7KJW'8P9A\#O_'WL[/?
MV ?!HP2-GLHV6BUO']6G[8@Z'#:[/6O'AJB6]3@]1CN/T1"UV^U5:;*;0?8)
MVV+6;4;K-J/W KMN,UJW&=UBT6?.GTF$S9(NWEQ>O3T[]!'!QVLT=]!)/K/#
MA0]*A;TG%O/@?*7206OS0/BR)98[?K1U#D?YDN5J@JL6P6V9=5&^M+^J2/G]
MUY1[WF<,=ZDI5[Z-ZB-'TBXUY"PX"BA,I
MKQ)I LV#W@#9<"T(2*G4#4'FN*BV2#$5<&-HZU
GTN2-Y7VXO)E'F#23[,M]#>:/H7LWC8FI
MFP;Y/0B_N_=47(_=V&,_9^/\]%K\_=-K_I*?1H'S^/-/CGM/7.=O+]S!Q!@.
M^MW^B TG7<.9T.[8,/21W6.V,;"&UC\-F.1KN%T\$\6/'OO;BYGK7TP9OO^R
M;\[CJP?7B:>7AJ[_]06_[^>?)H$?P\M">%A\%&-LC!2S/^,+ZKEW_B5?SPOQ
M:'9Y''A!>/F#SO]=X96+"9VYWN/E?]VZ,Q:13^R!? UFU/\O+0(<7$0L="?B
MQLC]#X,YP?3XGP_I?&$!:P$)@\3'E75.%0G:D?=3)M_- B#D
M\K&L(V21%
P!5S
MKA1'U!.>R7R$8>/QET*G&0.)W:.K&-Z(7/8!]1-\6 3:QJBJB0
L>_- S-,+NORJYPSVZO94,7TAR:N*'?T @[WH#QYK@>
MK]?B9UM\J2\>:[.G4*VJ&+1XLV];H=R;7>\,[.);O9A@;XSL;JX=L AM'\60
MM3MF@5EL"7NA+G=A=@:;+AN,)N, +W[^\8>A<67 3^OJ&9:+4CA:HW#86K]K
MEK0P6J9S-)<1K1]].%=^I'2BUNA$74WO6T?Q>"C%Z/B*T:)&0G'CISF\BBCE
M22E/JP9^-SM+]$$^9
M^ A\A+]T+1O#<#L.
M1_-[LJ,)Z26#7X(;0A;-V1@/0WN/KU3'WPJ.!\T:5BQ5K;2KD^G IC:T*Q:!
ME$B]DEJK^K99M"$$IN/>XPE*I5"5]P%UM8'1_.SPMF/)U'2[8BEVB10JJ3G+
MN[3J&S?7T&P3E=YDB),UD&*'0+!E[32EL)Q:8=$U6V^^PB+"\<..*4_^S_8C
MR[>YJJ5UG,Q[7CA6.HY=^@!5\?7+O6\'EJD9W;(;M\*)=9D/_"EB;@DQ]PQM
MT.U)2LP[N@S95;H,R7(T/@
A/9?E<;Z.6Y?D.%=C,1U.\I!,F-($,A2%)W&F#'-.T38>=\