XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.1
NOTES PAYABLE (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
SCHEDULE OF NOTES PAYABLE

The net carrying amounts of the liability components consists of the following:

   March 31, 2021   December 31, 2020 
         
Principal  $20,000,000   $ 20,000,000 
Less: debt discount   (2,262,388)   (2,262,388)
Accretion of Debt Discount   461,677    291,393 
Net Carrying amount  $18,199,289   $18,029,005 
SCHEDULE OF PRINCIPAL MATURITIES ON LONG TERM DEBT

The following table summarizes the future principal payments due under long-term debt;

  

Principal Payments and
final payment
on Loan Agreement

 
     
Remaining 2021 

$

- 
2022   3,093,344 
2023   9,835,341 
2024   8,261,315 
Total  $21,190,000