XML 43 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Restricted Stock and RSU Activity

A summary of the Company’s restricted stock and RSU activity for the three months ended March 31, 2015 is as follows:

 

     Shares      Weighted
Average Fair
Value at Date of
Grant per Share
 

Unvested shares as of December 31, 2014

     8,352,714       $ 1.46   

Granted

     3,517         60.75   

Vested

     (758,136      1.43   

Forfeited

     —           —     
  

 

 

    

 

 

 

Unvested shares as of March 31, 2015

  7,598,095    $ 1.46   
  

 

 

    

 

 

Summary of Stock Option Activity

A summary of the Company’s stock option activity for the three months ended March 31, 2015 is as follows:

 

     Number of
Stock
Options
     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
     Aggregate
Intrinsic
Value (in
thousands)
 

Outstanding as of December 31, 2014

     2,720,351       $ 7.23         9.75         122,390   

Granted

     1,120,580         48.73         

Exercised

     —           —           

Cancelled

     —           —           
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding as of March 31, 2015

  3,840,931    $ 19.34      9.63    $ 159,285   
  

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable as of March 31, 2015

  228,425    $ 7.33      9.49    $ 12,182   
  

 

 

    

 

 

    

 

 

    

 

 

Summary of Material Factors Incorporated in Black-Scholes Model in Estimating Fair Value of Options Granted to Employees and Consultants

The fair value of each stock option granted has been determined using the Black-Scholes option pricing model. The material factors incorporated in the Black-Scholes model in estimating the fair value of the options granted to employees and consultants during the three months ended March 31, 2015 included the following:

 

Assumptions

   Three Months
Ended

March 31, 2015
 

Risk free interest rate

     1.53%–1.94%   

Expected volatility

     75%   

Expected life

     6.02-10 years   

Expected dividend yield

     0%