EX-99.1 2 q42016pressrelease-final.htm EXHIBIT 99.1 Exhibit
EXHIBIT 99.1
shop6kcopyimage1a10.jpg

Shopify Announces Fourth-Quarter and Full Year 2016 Financial Results

Fourth-Quarter Revenue Grows 86% Year on Year

Fourth-Quarter Gross Merchandise Volume (GMV) Grows 94% Year on Year

Shopify reports in U.S. dollars and in accordance with U.S. GAAP

Ottawa, Canada – February 15, 2017 – Shopify Inc. (NYSE:SHOP)(TSX:SHOP), the leading cloud-based, multi-channel commerce platform designed for small and medium-sized businesses, today announced strong financial results for the quarter and full year ended December 31, 2016.


“Our work at Shopify is to help entrepreneurs thrive in a space that’s changing all the time, and we did our job especially well this past holiday season,” stated Tobi Lütke, founder and CEO of Shopify. “That eight of our ten top sellers over the Black Friday Cyber Monday weekend were merchants that had upgraded from lower-priced plans reminds us that today’s startups become tomorrow’s superstars, at a velocity that appears to be increasing all the time. As the engine powering the growth of these merchants, Shopify has an opportunity that stretches years into the future.”

“That we grew revenue by 90% and GMV by 99% for the full year 2016 speaks to the enormous opportunity in retail right now and our strategic position within it,” commented Russ Jones, Shopify’s CFO. “Throughout 2017 we will continue to build out our ability to seize this opportunity by expanding not only our existing features, such as channels, payments, shipping and capital, but also our facilities and infrastructure.  These investments are timely, as we expect the number of merchants on Shopify to continue expanding rapidly and their collective sales volumes to continue to grow at a rate several times that of overall retail.”

Fourth-Quarter Financial Highlights

Total revenue in the fourth quarter was $130.4 million, an 86% increase from the comparable quarter in 2015. Within this, Subscription Solutions revenue grew 63% to $56.4 million. This increase was driven by the continued rapid growth in Monthly Recurring Revenue1 (“MRR”). The number of merchants on the Shopify platform surpassed 375,000 in the fourth quarter, as a record number of merchants joined the platform in the period. Merchant Solutions revenue grew 108% to $74.0 million, driven primarily by the growth of Gross Merchandise Volume2 (“GMV”).

MRR as of December 31, 2016 was $18.5 million, up 63% compared with $11.3 million as of December 31, 2015.

GMV for the fourth quarter was $5.5 billion, an increase of 94% over the fourth quarter of 2015. Gross Payments Volume ("GPV"), which is the amount of GMV processed through Shopify Payments, grew to $2.2 billion, which accounted for 39% of GMV processed in the quarter, versus $1.0 billion, or 37%, for the fourth quarter of 2015.

Gross profit dollars grew 87% to $68.1 million as compared with the $36.5 million recorded for the fourth quarter of 2015.

1. Monthly Recurring Revenue, or MRR, is calculated by multiplying the number of merchants by the average monthly subscription plan fee in effect on the last day of that period and is used by management as a directional indicator of subscription solutions revenue going forward assuming merchants maintain their subscription plan the following month.
2. Gross Merchandise Volume, or GMV, represents the total dollar value of orders processed on the Shopify platform in the period, net of refunds, and inclusive of shipping and handling, duty and value-added taxes.
1






Operating loss for the fourth quarter of 2016 was $9.3 million, or 7% of revenue, versus $6.5 million, or 9% of revenue, for the comparable period a year ago.

Adjusted operating loss3 for the fourth quarter of 2016 was 1% of revenue, or $0.8 million; adjusted operating loss for the fourth quarter of 2015 was 2% of revenue, or $1.3 million.

Net loss for the fourth quarter of 2016 was $8.9 million, or $0.10 per share, compared with $6.3 million, or $0.08 per share, for the fourth quarter of 2015.

Adjusted net loss3 for the fourth quarter of 2016 was $0.4 million, or $0.00 per share, compared with an adjusted net loss of $1.1 million, or $0.01 per share, for the fourth quarter of 2015.

At December 31, 2016, Shopify had $392.4 million in cash, cash equivalents and marketable securities, compared with $190.2 million on December 31, 2015.

Fourth-Quarter Business Highlights

GMV during the holiday shopping weekend spanning Black Friday through Cyber Monday more than doubled over the comparable period last year as the level of activity on the Shopify platform reached a peak of nearly 3 million requests per minute.

Multi-channel continued to prove to be an effective strategy to support merchants, as percentage growth of GMV over social channels far outpaced that of our more traditional retail channels, such as point of sale and the online store.

Mobile traffic to merchants’ stores continued to grow, reaching 69% of traffic and 55% of orders at the end of 2016, versus 61% and 46%, respectively, at the end of 2015.

Shopify’s Sell on Amazon integration was made generally available to merchants in December. Designed to seamlessly connect Shopify store owners to the millions of customers searching for products to buy on Amazon, merchants can now conveniently manage their product catalog for their ecommerce website, retail store, Amazon store, and other sales channels all in one place.

Since the start of the year, Shopify launched its inaugural Build a Bigger Business competition. The new competition, which augments Shopify’s Build a Business competition, aims to equip established small and medium-sized businesses and trend-setting entrepreneurs with the tools and mentorship needed to achieve their ultimate growth objectives. Winners in each category will take a once-in-a-lifetime entrepreneurial getaway at the Namale Resort and Spa in Fiji with Tony Robbins and other business mentors.

Full-Year Financial Highlights

Total revenue for the full year grew 90% to $389.3 million, compared with $205.2 million in 2015. Within this, Subscription Solutions revenue grew 68% to $188.6 million and Merchant Solutions revenue grew 115% to $200.7 million.

GMV for 2016 was $15.4 billion, an increase of 99% over 2015. GPV grew to $5.9 billion in 2016, or 39% of GMV, versus $2.7 billion, or 35% of GMV, for 2015.

Gross profit dollars grew 85% over 2015 to $209.5 million, versus $113.3 million for 2015.

Operating loss for 2016 was $37.2 million, or 10% of revenue, versus $17.8 million, or 9% of revenue, for 2015.


3. Please refer to "Non-GAAP Financial Measures" in this press release.
2



Adjusted operating loss3 for 2016 was 3% of revenue, or $12.1 million; adjusted operating loss for 2015 was 3% of revenue, or $6.7 million.

Net loss was $35.4 million, or $0.42 per share, compared with $18.8 million, or $0.30 per share, for 2015.

Adjusted net loss3 for 2016 was $10.3 million, or $0.12 per share, compared with an adjusted net loss of $7.7 million, or $0.13 per share, for 2015.

2016 Business Highlights

Shopify expanded considerably in 2016, adding new merchants, channels, partners, and functionality. Over the past twelve months:

More than 133,000 net new merchants began selling on Shopify, which ended the year with approximately 377,500 merchants on the platform.

Merchants on average became more successful on Shopify, as GMV per merchant grew by 25% over last year.

MRR per merchant expanded over 2015, primarily due to strong growth in the number of merchants joining at higher subscription levels.

Average Revenue Per User (ARPU) expanded 15% to $1,243, versus $1,077 for 2015, driven by higher GMV per merchant, increased penetration of Shopify Payments, higher MRR per merchant, and the introduction of new merchant services.

The number of partners referring at least one new merchant to Shopify in 2016 grew to more than 11,000, compared with more than 8,500 in 2015.

Shopify integrated a number of new sales channels for merchants in 2016, including Facebook Messenger and Amazon. Shopify also launched a software development kit for third parties looking to make their sites natively available to Shopify merchants. The addition of Houzz, Wanelo, eBates and others has driven the number of channels over which a merchant can sell to more than a dozen.

Shopify Capital successfully launched, providing merchants with more than $30 million in aggregate in cash advances to help fuel their businesses by providing working capital for growth, such as securing inventory, hiring employees or marketing activities.

Shopify launched Apple Pay for the web, and by year end, more than 150,000 of Shopify’s merchants had elected to offer Apple Pay as a means for checkout. These merchants saw conversion rates approximately double by shoppers who have enabled Apple Pay.

Canada Post joined the US Postal Service as a partner on Shopify Shipping, bringing integrated shipping and tracking to more merchants in North America.

Shopify completed three acquisitions with the aim of expanding its breadth and depth of capabilities for merchants. All are founder-led teams where a focus on merchants, entrepreneurial cultures and product development talent make them strong additions to Shopify.

The percentage of Shopify merchants using Shopify Payments grew every quarter throughout 2016, with 85% of merchants at year end using Shopify Payments in geographies where it is available compared with 76% in the fourth quarter of 2015. This equates to 68% of our global merchant base compared with 62% in the fourth quarter of 2015.



3





Financial Outlook

The financial outlook that follows constitutes forward-looking information within the meaning of applicable securities laws and is based on a number of assumptions and subject to a number of risks. Actual results could vary materially as a result of numerous factors, including certain risk factors, many of which are beyond Shopify’s control. Please see “Forward-looking Statements” below.

In addition to the other assumptions and factors described in this press release, Shopify’s outlook assumes the continuation of growth trends in our industry, our ability to manage our growth effectively and the absence of material changes in our industry or the global economy. The following statements supersede all prior statements made by Shopify. All numbers provided in this section are approximate.

For the full year 2017, Shopify currently expects:

Revenues in the range of $580 million to $600 million

GAAP operating loss in the range of $73 million to $77 million

Adjusted operating loss3 in the range of $18 million to $22 million, which excludes stock-based compensation expenses and related payroll taxes of $55 million


For the first quarter of 2017, Shopify currently expects:

Revenues in the range of $120 million to $122 million

GAAP operating loss in the range of $20 million to $22 million

Adjusted operating loss3 in the range of $9 million to $11 million, which excludes stock-based compensation expenses and related payroll taxes of $11 million


Quarterly Conference Call

Shopify’s management team will hold a conference call to discuss its fourth-quarter and full-year results today, February 15, 2017, at 8:30 a.m. ET. The conference call will be webcast on the investor relations section of Shopify’s website at https://investors.shopify.com/events/Events-Presentations/default.aspx. An archived replay of the webcast will be available following the conclusion of the call.

Shopify’s Audited Consolidated Financial Statements and accompanying Notes, Management’s Discussion and Analysis, and Annual Information Form for the year ended December 31, 2016 are available on Shopify’s website at www.shopify.com, and will be filed on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. Shareholders may, upon request, receive a hard copy of the complete audited financial statements free of charge.

About Shopify

Shopify is the leading cloud-based, multi-channel commerce platform designed for small and medium-sized businesses. Merchants can use the software to design, set up, and manage their stores across multiple sales channels, including web, mobile, social media, marketplaces and physical retail locations. The platform also provides merchants with a powerful back-office and a single view of their business. The Shopify platform was engineered for reliability and scale, making enterprise-level technology available to businesses of all sizes. Shopify currently powers hundreds of thousands of businesses in approximately 175 countries and is trusted by brands such as Tesla, Nestle, GE, Red Bull, Kylie Cosmetics, and many more.



4






Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with United States generally accepted accounting principles (GAAP), Shopify uses certain non-GAAP financial measures to provide additional information in order to assist investors in understanding its financial and operating performance.

Adjusted operating loss, non-GAAP operating expenses, adjusted net loss and adjusted net loss per share are non-GAAP financial measures that exclude the effect of share-based compensation expenses and related payroll taxes as well as sales and use tax.

Management uses non-GAAP financial measures internally for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Shopify believes that these non-GAAP measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. Non-GAAP financial measures are not recognized measures for financial statement presentation under U.S. GAAP and do not have standardized meanings, and may not be comparable to similar measures presented by other public companies. Such non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. See the financial tables below for a reconciliation of the non-GAAP measures.

Forward-looking Statements

This press release contains certain forward-looking statements within the meaning of applicable securities laws, including statements regarding Shopify’s financial outlook and future financial performance. Words such as “expects”, “anticipates” and “intends” or similar expressions are intended to identify forward-looking statements.

These forward-looking statements are based on Shopify’s current projections and expectations about future events and financial trends that management believes might affect its financial condition, results of operations, business strategy and financial needs, and on certain assumptions and analysis made by Shopify in light of the experience and perception of historical trends, current conditions and expected future developments and other factors management believes are appropriate. These projections, expectations, assumptions and analyses are subject to known and unknown risks, uncertainties, assumptions and other factors that could cause actual results, performance, events and achievements to differ materially from those anticipated in these forward-looking statements. Although Shopify believes that the assumptions underlying these forward-looking statements are reasonable, they may prove to be incorrect, and readers cannot be assured that actual results will be consistent with these forward-looking statements. Actual results could differ materially from those projected in the forward-looking statements as a result of numerous factors, including certain risk factors, many of which are beyond Shopify’s control, including but not limited to: (i) merchant acquisition and retention; (ii) managing our growth; (iii) our history of losses; (iv) our limited operating history; (v) our ability to innovate; (vi) a disruption of service or security breach; (vii) payments processed through Shopify Payments; (viii) our reliance on a single supplier to provide the technology we offer through Shopify Payments; (ix) a breach involving personally identifiable information; (x) serious software errors or defects; (xi) exchange rate fluctuations; (xii) achieving or maintaining data transmission capacity; and (xiii) other one-time events and other important factors disclosed previously and from time to time in Shopify’s filings with the U.S. Securities and Exchange Commission and the securities commissions or similar securities regulatory authorities in each of the provinces or territories of Canada. The forward-looking statements contained in this news release represent Shopify’s expectations as of the date of this news release, or as of the date they are otherwise stated to be made, and subsequent events may cause these expectations to change. Shopify undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law.


5




CONTACT:
 
 
INVESTORS:
 
MEDIA:
Katie Keita
 
Sheryl So
Director, Investor Relations
 
Public Relations Manager
613-241-2828
 
416-238-6705 x 302
IR@shopify.com
 
press@shopify.com
SOURCE: Shopify
 
 



6





Shopify Inc.
Consolidated Statements of Operations and Comprehensive Loss
(Expressed in US $000’s, except share and per share amounts, unaudited)


 
Three months ended
 
Years ended
 
December 31, 2016
 
December 31, 2015
 
December 31, 2016
 
December 31, 2015
 
$
 
$
 
$
 
$
Revenues
 
 
 
 
 
 
 
Subscription solutions
56,387

 
34,608

 
188,606

 
111,979

Merchant solutions
73,996

 
35,565

 
200,724

 
93,254

 
130,383

 
70,173

 
389,330

 
205,233

Cost of revenues
 
 
 
 
 
 
 
Subscription solutions
11,593

 
7,662

 
39,478

 
24,531

Merchant solutions
50,655

 
26,044

 
140,357

 
67,447

 
62,248

 
33,706

 
179,835

 
91,978

Gross profit
68,135

 
36,467

 
209,495

 
113,255

Operating expenses
 
 
 
 
 
 
 
Sales and marketing
39,016

 
22,527

 
129,214

 
70,374

Research and development
24,472

 
13,541

 
74,336

 
39,722

General and administrative
13,952

 
6,918

 
43,110

 
20,915

Total operating expenses
77,440

 
42,986

 
246,660

 
131,011

Loss from operations
(9,305
)
 
(6,519
)
 
(37,165)

 
(17,756)

 
 
 
 
 
 
 
 
Other income (expense)
438

 
212

 
1,810

 
(1,034)

Net loss
(8,867
)
 
(6,307
)
 
(35,355)

 
(18,790)

Other comprehensive loss, net of tax
(1,342
)
 

 
(1,818)

 

Comprehensive loss
(10,209
)
 
(6,307
)
 
(37,173)

 
(18,790)

Basic and diluted net loss per share attributable to shareholders
(0.10
)
 
(0.08
)
 
(0.42
)
 
(0.30
)
Weighted average shares used to compute basic and diluted net loss per share attributable to shareholders
89,137,155

 
77,996,629

 
83,988,597

 
61,716,065


7





Shopify Inc.
Consolidated Balance Sheets
(Expressed in US $000’s, except share and per share amounts, unaudited)



 
As at 
 
December 31, 2016
 
December 31, 2015
 
$
 
$
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
84,013

 
110,070

Marketable securities
308,401

 
80,103

Trade and other receivables
9,599

 
6,089

Merchant cash advances receivable, net
11,896

 

Other current assets
8,989

 
6,203

 
422,898

 
202,465

Long term assets
 
 
 
Property and equipment
45,719

 
33,048

Intangible assets
6,437

 
5,826

Goodwill
15,504

 
2,373

 
67,660

 
41,247

Total assets
490,558

 
243,712

Liabilities and shareholders’ equity
 
 
 
Current liabilities
 
 
 
Accounts payable and accrued liabilities
45,057

 
23,689

Current portion of deferred revenue
20,164

 
12,726

Current portion of lease incentives
1,311

 
822

 
66,532

 
37,237

Long term liabilities
 
 
 
Deferred revenue
922

 
661

Lease incentives
12,628

 
10,497

 
13,550

 
11,158

Shareholders’ equity
 
 
 
Common stock, unlimited Class A subordinate voting shares authorized, 77,030,952 and 56,877,089 issued and outstanding; unlimited Class B multiple voting shares authorized, 12,374,528 and 23,212,769 issued and outstanding
468,494

 
231,452

Additional paid-in capital
27,009

 
11,719

Accumulated other comprehensive loss
(1,818
)
 

Accumulated deficit
(83,209
)
 
(47,854
)
Total shareholders’ equity
410,476

 
195,317

Total liabilities and shareholders’ equity
490,558

 
243,712


8





Shopify Inc.
Consolidated Statements of Cash Flows
(Expressed in US $000’s, except share and per share amounts, unaudited)



 
Years ended
 
December 31, 2016
 
December 31, 2015
 
$
 
$
Cash flows from operating activities
 
 
 
Net loss for the year
(35,355)

 
(18,790)

Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
Amortization and depreciation
13,967

 
7,236

Stock-based compensation
22,896

 
7,805

Vesting of restricted shares
202

 
353

Unrealized foreign exchange (gain) loss
(969)

 
1,828

Changes in operating assets and liabilities:
 
 
 
Trade and other receivables
(2,356)

 
1,176

Merchant cash advances receivable, net
(11,896)

 

Other current assets
(2,604)

 
(4,708)

Accounts payable and accrued liabilities
19,813

 
11,097

Deferred revenue
7,699

 
6,218

Lease incentives
2,620

 
3,541

Net cash provided by operating activities
14,017

 
15,756

Cash flows from investing activities
 
 
 
Purchase of marketable securities
(369,208)

 
(111,154)

Maturity of marketable securities
139,872

 
48,350

Acquisitions of property and equipment
(23,773)

 
(16,525)

Acquisitions of intangible assets
(2,463)

 
(4,511)

Acquisition of business (net of cash acquired)
(14,114)

 

Net cash used in investing activities
(269,686)

 
(83,840)

Cash flows from financing activities
 
 
 
Proceeds from initial public offering, net of issuance costs

 
136,251

Proceeds from the exercise of stock options
4,162

 
1,604

Proceeds from follow-on public offering, net of issuance costs
224,423

 

Net cash provided by financing activities
228,585

 
137,855

Effect of foreign exchange on cash and cash equivalents
1,027

 
(1,654)

Net increase (decrease) in cash and cash equivalents
(26,057)

 
68,117

Cash and cash equivalents – Beginning of Year
110,070

 
41,953

Cash and cash equivalents – End of Year
84,013

 
110,070


9




Shopify Inc.
Reconciliation from GAAP to Non-GAAP Results
(Expressed in US $000’s, except share and per share amounts, unaudited)


 
Three months ended
 
Years ended
 
December 31, 2016
 
December 31, 2015
 
December 31, 2016
 
December 31, 2015
 
$
 
$
 
$
 
$
GAAP Gross profit
68,135

 
36,467

 
209,495

 
113,255

% of Revenue
52
%
 
52
%
 
54
%
 
55
%
add: stock-based compensation
206

 
84

 
629

 
282

add: payroll taxes related to stock-based compensation
10

 
63

 
89

 
63

Non-GAAP Gross profit
68,351

 
36,614

 
210,213

 
113,600

% of Revenue
52
%
 
52
%
 
54
%
 
55
%
 
 
 
 
 
 
 
 
GAAP Sales and marketing
39,016

 
22,527

 
129,214

 
70,374

% of Revenue
30
%
 
32
%
 
33
%
 
34
%
less: stock-based compensation
1,300

 
418

 
3,951

 
1,099

less: payroll taxes related to stock-based compensation
124

 
252

 
493

 
252

Non-GAAP Sales and marketing
37,592

 
21,857

 
124,770

 
69,023

% of Revenue
29
%
 
31
%
 
32
%
 
34
%
 
 
 
 
 
 
 
 
GAAP Research and development
24,472

 
13,541

 
74,336

 
39,722

% of Revenue
19
%
 
19
%
 
19
%
 
19
%
less: stock-based compensation
5,232

 
1,656

 
14,318

 
4,509

less: payroll taxes related to stock-based compensation
230

 
1,864

 
1,046

 
1,864

Non-GAAP Research and development
19,010

 
10,021

 
58,972

 
33,349

% of Revenue
15
%
 
14
%
 
15
%
 
16
%
 
 
 
 
 
 
 
 
GAAP General and administrative
13,952

 
6,918

 
43,110

 
20,915

% of Revenue
11
%
 
10
%
 
11
%
 
10
%
less: stock-based compensation
1,324

 
721

 
4,200

 
2,268

less: payroll taxes related to stock-based compensation
72

 
151

 
295

 
151

less: sales and use tax

 

 

 
566

Non-GAAP General and administrative
12,556

 
6,046

 
38,615

 
17,930

% of Revenue
10
%
 
9
%
 
10
%
 
9
%
 
 
 
 
 
 
 
 
GAAP Operating expenses
77,440

 
42,986

 
246,660

 
131,011

% of Revenue
59
%
 
61
%
 
63
%
 
64
%
less: stock-based compensation
7,856

 
2,795

 
22,469

 
7,876

less: payroll taxes related to stock-based compensation
426

 
2,267

 
1,834

 
2,267

less: sales and use tax

 

 

 
566

Non-GAAP Operating Expenses
69,158

 
37,924

 
222,357

 
120,302

% of Revenue
53
%
 
54
%
 
57
%
 
59
%



10




Shopify Inc.
Reconciliation from GAAP to Non-GAAP Results (continued)
(Expressed in US $000’s, except share and per share amounts, unaudited)


 
Three months ended
 
Years ended
 
December 31, 2016
 
December 31, 2015
 
December 31, 2016
 
December 31, 2015
 
$
 
$
 
$
 
$
GAAP Operating loss
(9,305
)
 
(6,519
)
 
(37,165
)
 
(17,756
)
% of Revenue
(7
)%
 
(9
)%
 
(10
)%
 
(9
)%
add: stock-based compensation
8,062

 
2,879

 
23,098

 
8,158

add: payroll taxes related to stock-based compensation
436

 
2,330

 
1,923

 
2,330

add: sales and use tax

 

 

 
566

Adjusted Operating loss
(807
)
 
(1,310
)
 
(12,144
)
 
(6,702
)
% of Revenue
(1
)%
 
(2
)%
 
(3
)%
 
(3
)%
 
 
 
 
 
 
 
 
GAAP Net loss
(8,867
)
 
(6,307
)
 
(35,355
)
 
(18,790
)
% of Revenue
(7
)%
 
(9
)%
 
(9
)%
 
(9
)%
add: stock-based compensation
8,062

 
2,879

 
23,098

 
8,158

add: payroll taxes related to stock-based compensation
436

 
2,330

 
1,923

 
2,330

add: sales and use tax

 

 

 
566

Adjusted Net loss and comprehensive loss
(369
)
 
(1,098
)
 
(10,334
)
 
(7,736
)
% of Revenue
 %
 
(2
)%
 
(3
)%
 
(4
)%
 
 
 
 
 
 
 
 
GAAP net loss per share attributable to shareholders
(0.10
)
 
(0.08
)
 
(0.42
)
 
(0.30
)
add: stock-based compensation
0.09

 
0.04

 
0.28

 
0.13

add: payroll taxes related to stock-based compensation
0.00

 
0.03

 
0.02

 
0.04

add: sales and use tax
0.00

 
0.00

 
0.00

 
0.01

Adjusted net loss per share attributable to shareholders(1)
0.00

 
(0.01
)
 
(0.12
)
 
(0.13
)
Weighted average shares used to compute GAAP and non-GAAP net loss per share attributable to shareholders
89,137,155

 
77,996,629

 
83,988,597

 
61,716,065


(1) Totals may not foot due to rounding differences.



11