XML 108 R92.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments - Reconciliation of Net Income (Loss) Attributable to Company to EBITDA and EBITDA to Adjusted EBITDA (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting [Abstract]                      
Net Income (Loss) attributable to La Quinta Holdings’ stockholders $ 121,175 $ 12,415 $ 16,786 $ 1,589 $ (28) $ 22,666 $ 14,849 $ (38,775) $ 151,965 $ (1,288) $ 26,365
Interest expense                 82,608 81,666 86,614
Income tax (benefit) expense                 (111,556) 493 22,487
Depreciation and amortization                 149,951 147,996 167,920
Noncontrolling interests                 162 185 347
EBITDA                 273,130 229,052 303,733
Impairment loss                 1,178 104,258 50,121
(Gain) loss on sales                 (3,665) (4,908) 4,088
Loss on retirement of assets                 2,485   445
Loss related to casualty disasters                 1,557 3,051 1,824
Equity-based compensation                 13,338 14,153 18,814
Amortization of software service agreements                 9,514 9,050 8,343
Severance charges                     11,021
Retention plan                 (11,384)    
Reorganization costs                 (15,209)    
Other losses (gains), net                 2,742 5,722 (4,347)
Adjusted EBITDA                 $ 326,872 $ 360,378 $ 394,042