XML 48 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

Long-term debt as of December 31, 2017 and 2016 was as follows:

 

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Current portion of term facility

 

$

17,514

 

 

$

17,514

 

Long-term portion of term facility

 

 

1,670,447

 

 

 

1,682,436

 

Total long term debt (1)

 

$

1,687,961

 

 

$

1,699,950

 

 

(1)

As of December 31, 2017 and 2016, the 30 day United States dollar London Interbank Offering Rate (“LIBOR”) was 1.56% and 0.72%, respectively. As of December 31, 2017, the interest rate, maturity date and principal payments on the Term Facility were as follows:

 

During the years ended December 31, 2017 and 2016, we made quarterly scheduled principal payments totaling $17.5 million.

 

The interest rate for the Term Facility through July 31, 2015 was LIBOR with a floor of 1.0% plus a spread of 3.0%. As of July 31, 2015, we achieved a consolidated first lien net leverage ratio of less than 4.50 to 1.00, and as a result the rate decreased to LIBOR with a floor of 1.0% plus a spread of 2.75% for the period from August 1, 2015 to December 31, 2017.  Included in the Term Facility as of December 31, 2017 and 2016 is an unamortized original issue discount of $5.3 million and $6.7 million, respectively. As of December 31, 2017 and 2016, we had $16.2 million, respectively, in accrued interest included within accrued expenses and other liabilities in the accompanying consolidated balance sheets.

Summary of Contractual Maturity Term Facility

The contractual maturity of our Term Facility as of December 31, 2017 was as follows (1):

 

(in thousands)

 

 

 

 

Year

 

 

 

 

2018

 

$

17,514

 

2019

 

 

17,514

 

2020

 

 

17,514

 

2021

 

 

1,655,093

 

 

 

$

1,707,635

 

(1)

Excludes the deduction of debt issuance costs of $14.4 million and includes the unamortized portion of the original issue discount of $5.3 million.

Schedule of Interest Expense, Net

Net interest expense, including the impact of our interest rate swap (see Note 7), consisted of the following for the years ended December 31, 2017, 2016 and 2015:

 

Description

 

2017

 

 

2016

 

 

2015

 

 

 

(in thousands)

 

Term Facility

 

$

77,064

 

 

$

76,289

 

 

$

81,394

 

Amortization of deferred financing costs

 

 

4,044

 

 

 

3,925

 

 

 

3,810

 

Amortization of original issue discount

 

 

1,482

 

 

 

1,440

 

 

 

1,400

 

Other interest

 

 

18

 

 

 

12

 

 

 

10

 

Interest income

 

 

(991

)

 

 

(247

)

 

 

(110

)

Total interest expense, net

 

$

81,617

 

 

$

81,419

 

 

$

86,504