XML 117 R99.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segments - Reconciliation of Adjusted EBITDA to EBITDA and EBITDA to Net Income (Loss) Attributable to Company (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Apr. 14, 2014
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting [Abstract]                        
Adjusted EBITDA                   $ 394,042 $ 369,889 $ 326,807
Fixed asset impairment loss                   (50,121) (5,308) (19,533)
Income (loss) from discontinued operations                     (377) 8,636
Gain on sale from discontinued operations                       10,714
Loss on sale of hotel       $ (4,000)           (4,088)    
Loss on retirement of assets                   (445) (177) (359)
Gain (loss) related to casualty disasters                   (1,824) 6,772 1,825
Loss on extinguishment of debt, net                   (2,000) (2,030)  
Equity Based Compensation                   (18,814) (58,007)  
Severance Charges                   (11,021)    
Other gains (losses), net                   4,347 821 (2,697)
EBITDA                   312,076 311,583 325,393
Interest expense                   (86,614) (120,994) (148,806)
Income tax expense                   (22,487) (28,805) (3,665)
Recognition of net deferred tax liabilities upon C-corporation conversion $ (321,100)             $ (321,100)     (321,054)  
Depreciation and amortization                   (176,263) (174,137) (170,401)
Non-controlling interests                   (347) (3,890) 1,455
Net Income (Loss) attributable to La Quinta Holdings’ stockholders   $ 7,828 $ 17,058 $ (4,663) $ 6,142 $ (4,193) $ 12,817 $ (338,578) $ (7,343) $ 26,365 $ (337,297) $ 3,976