XML 25 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income (loss) $ 26,712 $ (333,407) $ 2,521
Adjustment to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 174,739 172,666 168,498
Amortization of other non-current assets 337 957 723
Amortization of intangible assets 937 1,075 1,210
Loss on extinguishment of debt, net 2,000 2,030  
Interest expense added to long-term debt   18,601 52,877
Amortization of long-term debt reduction   (1,532) (4,595)
(Gain) loss related to casualty disasters 1,824 (5,591) (468)
Write off of deferred costs 18   27
Amortization of leasehold interests (691) (596) (572)
Amortization of deferred costs 5,559 8,173 10,399
Impairment loss 50,121 5,308 19,533
Gain on sale from discontinued operations     (10,714)
Loss on sale or retirement of assets 4,533 177 359
Equity based compensation 21,603 57,983  
Excess tax benefits from equity based compensation (740) (132)  
Deferred taxes 16,898 22,980 43
Recognition of net deferred tax liabilities upon C-corporation conversion   321,054  
Loss on interest rate caps     135
Provision for doubtful accounts 2,198 1,904 1,554
Changes in assets and liabilities:      
Accounts receivable (2,255) (2,853) 2,203
Other current assets (21) 811 (143)
Receivables from affiliates   276 (2,920)
Other non-current assets (1,410) (510) (563)
Accounts payable 272 (9,494) (4,027)
Accrued payroll and employee benefits (4,278) 8,894 (3,565)
Accrued real estate taxes 1,135 993 (425)
Accrued expenses and other liabilities (8,035) 15,693 419
Other long-term liabilities 1,039 622 349
Net cash provided by operating activities 290,495 286,082 232,858
Cash flows from investing activities:      
Acquisitions, net of cash acquired   (77,667)  
Capital expenditures (100,776) (78,630) (115,529)
Decrease in restricted cash   103,026 9,381
Decrease in investments   67  
Insurance proceeds on casualty disasters 7,033 2,120 2,833
Purchase of intangible assets, net     (103)
Proceeds from sale of assets 37,576 7,053 105,837
Payment of franchise incentives (30) (400) (700)
Decrease in other non-current assets 1,125 315  
Net cash (used in) provided by investing activities (55,072) (44,116) 1,719
Cash flows from financing activities:      
Proceeds from long-term debt   2,100,000  
Repayment of long-term debt (152,622) (2,941,302) (227,961)
Payment of deferred costs   (27,255) (13,229)
Payment of original issue discount   (10,500)  
Proceeds from issuance of common stock, net   697,978  
Purchase of treasury stock (106,167) (1,533)  
Excess tax benefits from equity based compensation 740 132  
Investment in interest rate caps     (135)
Distributions to members   (106) (135)
Distributions to noncontrolling interests (522) (4,451) (518)
Capital contributions   21,516  
Net cash used in financing activities (258,571) (165,521) (241,978)
Increase (decrease) in cash and cash equivalents (23,148) 76,445 (7,401)
Cash and cash equivalents at the beginning of the year 109,857 33,412 40,813
Cash and cash equivalents at the end of the year 86,709 109,857 33,412
SUPPLEMENTAL CASH FLOW INFORMATION:      
Interest paid during the year 83,468 101,708 90,572
Income taxes paid during the year, net of refunds 12,357 4,156 3,459
SUPPLEMENTAL NON-CASH DISCLOSURE:      
Capital expenditures included in accounts payable 2,836 760 2,120
Deferred cost included in proceeds from issuance of common stock   4,757  
Cash flow hedge adjustment, net of tax (4,309) (3,127)  
Receivable for capital assets damaged by casualty disasters $ 4,625 $ 7,554 $ 2,413