XML 84 R66.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt - Additional Information (Detail)
1 Months Ended 12 Months Ended
Mar. 02, 2015
Apr. 14, 2014
USD ($)
Jul. 06, 2012
Jul. 05, 2012
May. 24, 2012
USD ($)
Sep. 30, 2014
Dec. 31, 2011
USD ($)
Hotel
Jun. 30, 2010
USD ($)
Hotel
Jun. 30, 2009
USD ($)
Hotel
Feb. 28, 2007
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Hotel
LetterOfCredit
Jul. 31, 2015
Dec. 31, 2007
USD ($)
Jul. 31, 2007
USD ($)
Jul. 06, 2007
USD ($)
Feb. 27, 2007
USD ($)
Hotel
Debt Instrument [Line Items]                                    
Gain (loss) on Extinguishment of Debt                     $ (2,000,000) $ (2,030,000)            
Debt issuance costs                     28,700,000              
Debt issuance cost net                     $ 22,400,000 26,200,000            
Commitment fee rate   25.00%                                
Contributions from funds         $ 175,000,000                          
Cash used to pay debt         101,000,000                          
Hotels served as collateral for loan | Hotel                         314          
Percentage of member interest pledged as collateral for loans                         100.00%          
Wells Fargo Bank Na [Member]                                    
Debt Instrument [Line Items]                                    
Percentage of fee on letter of credit                         2.00%          
Period One [Member]                                    
Debt Instrument [Line Items]                                    
Quarterly principal payments         12,500,000                          
Period Two [Member]                                    
Debt Instrument [Line Items]                                    
Quarterly principal payments         $ 15,625,000                          
Holdco I Mortgage Loan [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, floor interest rate                         1.00%          
Debt face amount                             $ 2,350,000,000   $ 2,400,000,000  
Debt maturity date         Jul. 06, 2014                          
Debt principal payment         $ 180,000,000                          
Weighted average spread interest rate                         2.892%          
Senior Mezzanine Loan [Member]                                    
Debt Instrument [Line Items]                                    
Debt face amount                             $ 50,000,000      
Mezzanine Loans [Member]                                    
Debt Instrument [Line Items]                                    
Gain (loss) on Extinguishment of Debt         $ 5,200,000                          
Debt face amount                               $ 700,000,000    
Debt maturity date         Jul. 06, 2014                          
Settlement of unsecured debt         $ 69,800,000                          
Mezzanine Loans [Member] | Other Income (Loss) [Member]                                    
Debt Instrument [Line Items]                                    
Payment of associated closing costs         7,700,000                          
Mezzanine Loans [Member] | Gain Loss On Extinguishment Of Debt [Member]                                    
Debt Instrument [Line Items]                                    
Payment of associated closing costs         $ 4,000,000                          
Holdco I Mezzanine Loans [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, floor interest rate                         1.00%          
Holdco III Mortgage Loan [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, basis spread on variable rate     4.50% 4.00%       3.50%   1.40%                
Debt instrument, floor interest rate     1.00% 1.00%       1.00%                    
Debt face amount               $ 177,900,000                   $ 101,300,000
Cash used to pay debt               $ 34,600,000                    
Debt principal payment             $ 7,800,000                      
Payment of associated closing costs             $ 1,200,000                      
Hotels served as collateral for loan | Hotel             25 17                   8
Debt, outstanding balance             $ 237,300,000                      
Deferred financing costs wrote off             500,000                      
Reduction in principal amount outstanding             $ 11,900,000                      
Voting Stock [Member]                                    
Debt Instrument [Line Items]                                    
Percentage of capital stock   65.00%                                
Nonvoting Stock [Member]                                    
Debt Instrument [Line Items]                                    
Percentage of capital stock   100.00%                                
Maximum [Member] | Holdco I Mortgage Loan [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, basis spread on variable rate                         6.803%          
Maximum [Member] | Holdco I Mezzanine Loans [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, basis spread on variable rate                         13.90%          
Weighted average spread interest rate                         11.59%          
Minimum [Member] | Holdco I Mortgage Loan [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, basis spread on variable rate                         0.55%          
Minimum [Member] | Holdco I Mezzanine Loans [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, basis spread on variable rate                         9.00%          
Minimum [Member] | Step-down One [Member]                                    
Debt Instrument [Line Items]                                    
First lien net leverage ratio   1.00                                
Minimum [Member] | Step-down Two [Member]                                    
Debt Instrument [Line Items]                                    
First lien net leverage ratio   1.00                                
Senior Secured Term Loan Facility [Member]                                    
Debt Instrument [Line Items]                                    
Senior secured credit facility   $ 2,100,000,000                                
Line of credit facility maturity year   2021                                
First lien net leverage ratio   4.50                       4.50        
First lien net leverage ratio, description                     First lien net leverage ratio of less than or equal to 4.50 to 1.00              
Debt, interest rate terms                     A rate equal to a margin over either (a) a base rate determined by reference to the highest of (1) the JPM prime lending rate, (2) the Federal Funds Effective Rate plus 1/2 of 1.00% and (3) the adjusted LIBOR rate for a one-month interest period plus 1.00% or (b) a LIBOR rate determined by reference to the Reuters LIBOR rate for the interest period relevant to such borrowing.              
Federal funds effective rate description                     Federal Funds Effective Rate plus 1/2 of 1.00%              
Adjusted LIBOR rate   1.00%                                
Step-down rate   0.25%                       0.25%        
Ticking fee   $ 1,800,000                                
Step-down percentage of excess cash flow   50.00%                                
Net cash proceeds, percentage of prepayments   100.00%                                
Sale of assets reinvestment period   12 months                                
Sale of assets commitment period   180 days                                
Percentage of net proceeds of debt   100.00%                                
Quarterly installments on term loan percentage           0.25%                        
Senior Secured Term Loan Facility [Member] | Base Rate [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, basis spread on variable rate   2.00%                                
Senior Secured Term Loan Facility [Member] | LIBOR [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, basis spread on variable rate   3.00%                                
Senior Secured Term Loan Facility [Member] | Step-down One [Member]                                    
Debt Instrument [Line Items]                                    
Step-down rate   25.00%                                
Senior Secured Term Loan Facility [Member] | Step-down Two [Member]                                    
Debt Instrument [Line Items]                                    
Step-down rate   0.00%                                
Senior Secured Term Loan Facility [Member] | Maximum [Member] | Base Rate [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, floor interest rate   2.00%                                
Senior Secured Term Loan Facility [Member] | Maximum [Member] | Step-down One [Member]                                    
Debt Instrument [Line Items]                                    
First lien net leverage ratio   5.25                                
Senior Secured Term Loan Facility [Member] | Maximum [Member] | Step-down Two [Member]                                    
Debt Instrument [Line Items]                                    
First lien net leverage ratio   4.00                                
Senior Secured Term Loan Facility [Member] | Minimum [Member] | LIBOR [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, floor interest rate   1.00%                                
Senior Secured Revolving Facility [Member]                                    
Debt Instrument [Line Items]                                    
Senior secured credit facility   $ 250,000,000                                
Line of credit facility maturity year   2019                                
First lien net leverage ratio 5.00 5.00                                
First lien net leverage ratio, description                     First lien net leverage ratio less than or equal to 5.00 to 1.00              
Commitment fee rate 0.375% 0.50%                                
Step-down commitment fee rate   0.375%                                
Letter of Credit [Member]                                    
Debt Instrument [Line Items]                                    
Senior secured credit facility   $ 50,000,000                                
Letters of credit outstanding   $ 20,000,000                                
Net leverage ratio   800.00%                                
Letter of Credit [Member] | Wells Fargo Bank Na [Member]                                    
Debt Instrument [Line Items]                                    
Outstanding letters of credit                         $ 5,700,000          
Number of letters of credit | LetterOfCredit                         2          
Term Facility and/or Revolving Facility [Member]                                    
Debt Instrument [Line Items]                                    
Additional amount available under the Term Facility and/or the Revolving Facility   $ 350,000,000                                
First lien net leverage ratio   6.00                                
First lien net leverage ratio, description                     First lien net leverage ratio of less than or equal to 6.00 to 1.00              
Term Facility and/or Revolving Facility [Member] | First Anniversary [Member]                                    
Debt Instrument [Line Items]                                    
First lien net leverage ratio   5.75                                
First lien net leverage ratio, description                     First lien net leverage ratio of less than or equal to 5.75 to 1.00              
Revolving Facility [Member]                                    
Debt Instrument [Line Items]                                    
Senior secured credit facility                 $ 250,000,000                  
First lien net leverage ratio 5.00                                  
First lien net leverage ratio, description                     First lien net leverage ratio of less than or equal to 5.00 to 1.00, 4.50 to 1.00 and 4.00 to 1.00              
Debt, interest rate terms                     A rate equal to a margin over either (a) a base rate determined by reference to the highest of (1) the JPM prime lending rate, (2) the Federal Funds Effective Rate plus 1/2 of 1.00% and (3) the adjusted LIBOR rate for a one-month interest period plus 1.00% or (b) a LIBOR rate determined by reference to the Reuters LIBOR rate for the interest period relevant to such borrowing.              
Federal funds effective rate description                     Federal Funds Effective Rate plus 1/2 of 1.00%              
Adjusted LIBOR rate   1.00%                                
Step-down rate 0.25% 0.25%                                
Hotels served as collateral for loan | Hotel                 20                  
Debt maturity date                 Jun. 26, 2010                  
Proceeds from letters of credit                     $ 14,600,000 $ 10,600,000            
Percentage of fee on letter of credit                       2.63%            
Step-down margin 2.38%                                  
Revolving Facility [Member] | Base Rate [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, basis spread on variable rate   1.50%                                
Revolving Facility [Member] | LIBOR [Member]                                    
Debt Instrument [Line Items]                                    
Debt instrument, basis spread on variable rate   2.50%                                
Revolving Facility [Member] | Step-down One [Member]                                    
Debt Instrument [Line Items]                                    
First lien net leverage ratio 5.00 5.00                                
First lien net leverage ratio, description                     First lien net leverage ratio of less than 5.00 to 1.00              
Step-down rate 0.25%                                  
Revolving Facility [Member] | Step-down Two [Member]                                    
Debt Instrument [Line Items]                                    
First lien net leverage ratio   4.50                       4.50        
First lien net leverage ratio, description                     First lien net leverage ratio of less than 4.50 to 1.00              
Step-down rate                           0.25%        
Revolving Facility [Member] | Step-down Three [Member]                                    
Debt Instrument [Line Items]                                    
First lien net leverage ratio   4.00