XML 132 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Disclosure of Oil and Natural Gas Operations (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Extractive Industries [Abstract]  
Schedule of Capitalized Costs
Capitalized Costs
 
 
December 31,
 
 
2019
 
2018
 
 
(in thousands)
Oil and natural gas properties:
 
 
Proved properties
 
$
8,799,840

 
$
6,659,444

Unproved properties
 
2,472,284

 
3,288,802

Total oil and natural gas properties
 
11,272,124

 
9,948,246

Less accumulated depreciation, depletion and amortization
 
(2,117,963
)
 
(1,295,098
)
Net oil and natural gas properties capitalized
 
$
9,154,161

 
$
8,653,148


Schedule of Costs Incurred for Oil and Gas Producing Activities
Costs Incurred for Oil and Natural Gas Producing Activities
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in thousands)
Acquisition costs:
 
 
Proved properties
 
$
24,855

 
$
17,310

 
$
482,160

Unproved properties
 
27,165

 
119,662

 
2,893,434

Development costs
 
1,372,919

 
1,762,218

 
1,207,401

Total
 
$
1,424,939

 
$
1,899,190

 
$
4,582,995


Results of Operations for Oil and Gas Producing Activities Disclosure
The following table sets forth the revenues and expenses related to the production and sale of oil, natural gas and NGLs. It does not include any interest costs or general and administrative costs and, therefore, is not necessarily indicative of the contribution to consolidated net operating results of the Company’s oil, natural gas and NGLs operations.
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in thousands)
Oil, natural gas and natural gas liquid sales(1)
 
$
1,949,977

 
$
1,814,747

 
$
961,994

Lease operating expenses
 
(177,148
)
 
(144,292
)
 
(102,169
)
Transportation and processing costs(1)
 
(41,198
)
 
(32,573
)
 

Production and ad valorem taxes
 
(124,961
)
 
(108,342
)
 
(59,641
)
Depreciation, depletion and amortization
 
(775,849
)
 
(569,691
)
 
(340,778
)
Accretion of asset retirement obligations
 
(1,465
)
 
(1,422
)
 
(971
)
Total
 
$
829,356

 
$
958,427

 
$
458,435

 
 
 
(1)
Natural gas and NGLs sales and transportation and processing costs for the years ended December 31, 2019 and 2018 reflect adjustments associated with Parsley’s adoption of ASC 606, effective January 1, 2018.

Schedule of Reserve Quantity Information Average Sales Price The pricing that was used for estimates of the Company’s reserves as of December 31, 2019 was based on an unweighted average 12-month average U.S. Energy Information Administration WTI posted price per Bbl for oil and NGLs and a Waha spot natural gas price per Mcf for natural gas, adjusted for transportation, quality and basis differentials, as set forth in the following table:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
Oil (per Bbl)
 
$
53.97

 
$
61.88

 
$
49.17

Natural gas (per Mcf)
 
$
0.71

 
$
1.64

 
$
2.53

Natural gas liquids (per Bbl)
 
$
15.46

 
$
28.05

 
$
22.20


Schedule of Proved Developed and Proved Undeveloped Reserves
The following table and subsequent narrative disclosure provides a roll forward of the total proved reserves for the years ended December 31, 2019, 2018 and 2017, as well as proved developed and proved undeveloped reserves at the beginning and end of each respective year:
 
 
Year Ended December 31, 2019
 
 
Crude Oil
(MBbls)
 
Natural Gas
(MMcf)
 
NGLs
(MBbls)
 
Total
MBoe
Proved Developed and Undeveloped Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
294,446

 
572,038

 
131,933

 
521,719

Extensions and discoveries
 
84,186

 
132,642

 
32,457

 
138,750

Revisions of previous estimates
 
(19,269
)
 
60,128

 
(5,043
)
 
(14,291
)
Purchases of reserves in place
 
354

 
556

 
107

 
554

Divestures of reserves in place
 
(1,590
)
 
(4,189
)
 
(788
)
 
(3,076
)
Production
 
(31,664
)
 
(51,933
)
 
(11,002
)
 
(51,322
)
End of the year
 
326,463

 
709,242

 
147,664

 
592,334

 
 
 
 
 
 
 
 
 
Proved Developed Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
170,526

 
358,733

 
81,000

 
311,315

End of the year
 
206,849

 
472,160

 
96,202

 
381,744

 
 
 
 
 
 
 
 
 
Proved Undeveloped Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
123,920

 
213,305

 
50,933

 
210,404

End of the year
 
119,614

 
237,082

 
51,462

 
210,590

 
 
 
Year Ended December 31, 2018
 
 
Crude Oil
(MBbls)
 
Natural Gas
(MMcf)
 
NGLs
(MBbls)
 
Total
MBoe
Proved Developed and Undeveloped Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
248,531

 
451,703

 
92,632

 
416,447

Extensions and discoveries
 
102,274

 
130,692

 
35,722

 
159,778

Revisions of previous estimates
 
(22,047
)
 
48,992

 
16,164

 
2,283

Purchases of reserves in place
 
3,379

 
5,963

 
1,240

 
5,613

Divestures of reserves in place
 
(12,335
)
 
(27,947
)
 
(5,472
)
 
(22,465
)
Production
 
(25,356
)
 
(37,365
)
 
(8,353
)
 
(39,937
)
End of the year
 
294,446

 
572,038

 
131,933

 
521,719

 
 
 
 
 
 
 
 
 
Proved Developed Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
119,591

 
240,337

 
49,751

 
209,399

End of the year
 
170,526

 
358,733

 
81,000

 
311,315

 
 
 
 
 
 
 
 
 
Proved Undeveloped Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
128,940

 
211,366

 
42,881

 
207,048

End of the year
 
123,920

 
213,305

 
50,933

 
210,404


 
 
Year Ended December 31, 2017
 
 
Crude Oil
(MBbls)
 
Natural Gas
(MMcf)
 
NGLs
(MBbls)
 
Total
MBoe
Proved Developed and Undeveloped Reserves:
 
 
Beginning of the year
 
136,536

 
223,605

 
48,543

 
222,347

Extensions and discoveries
 
99,916

 
161,989

 
33,426

 
160,340

Revisions of previous estimates
 
(709
)
 
32,342

 
4,522

 
9,205

Purchases of reserves in place
 
33,017

 
64,055

 
12,121

 
55,814

Divestures of reserves in place
 
(3,839
)
 
(6,962
)
 
(1,468
)
 
(6,467
)
Production
 
(16,390
)
 
(23,326
)
 
(4,512
)
 
(24,792
)
End of the year
 
248,531

 
451,703

 
92,632

 
416,447

 
 
 
 
 
 
 
 
 
Proved Developed Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
61,133

 
123,946

 
24,306

 
106,097

End of the year
 
119,591

 
240,337

 
49,751

 
209,399

 
 
 
 
 
 
 
 
 
Proved Undeveloped Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
75,403

 
99,659

 
24,237

 
116,250

End of the year
 
128,940

 
211,366

 
42,881

 
207,048


Schedule of Standardized Measure of Discounted Future Net Cash Flows
The standardized measure of discounted future net cash flows relating to proved oil, natural gas and NGLs reserves is as follows:
 
 
December 31,
 
 
2019
 
2018
 
2017
 
 
(in thousands)
Future cash inflows
 
$
20,409,082

 
$
22,861,246

 
$
15,421,590

Future development costs
 
(2,280,552
)
 
(2,459,587
)
 
(2,181,447
)
Future production costs
 
(6,240,997
)
 
(5,944,022
)
 
(4,536,530
)
Future income tax expenses
 
(1,485,523
)
 
(2,061,409
)
 
(1,102,385
)
Future net cash flows
 
10,402,010

 
12,396,228

 
7,601,228

10% discount to reflect timing of cash flows
 
(5,439,514
)
 
(6,502,326
)
 
(4,215,321
)
Standardized measure of discounted future net cash flows
 
$
4,962,496

 
$
5,893,902

 
$
3,385,907


Schedule of Changes in Standardized Measure Discounted Future Net Cash Flows
Changes in the standardized measure of discounted future net cash flows relating to proved oil, natural gas and NGLs reserves are as follows:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in thousands)
Standardized measure of discounted future net cash flows
   at the beginning of the year
 
$
5,893,902

 
$
3,385,907

 
$
1,304,091

Sales of oil and natural gas, net of production costs
 
(1,606,669
)
 
(1,561,190
)
 
(800,553
)
Purchase of minerals in place
 
7,411

 
76,478

 
489,910

Divestiture of minerals in place
 
(19,768
)
 
(167,412
)
 
(50,257
)
Extensions and discoveries, net of future
   development costs
 
1,714,706

 
3,016,035

 
1,864,041

Previously estimated development costs incurred
   during the period
 
469,798

 
290,108

 
58,377

Net changes in prices and production costs
 
(2,205,679
)
 
1,065,693

 
525,693

Changes in estimated future development costs
 
83,125

 
(177,118
)
 
(150,028
)
Revisions of previous quantity estimates
 
(146,203
)
 
161,860

 
142,510

Accretion of discount
 
677,486

 
391,803

 
148,314

Net change in income taxes
 
187,697

 
(348,834
)
 
(353,073
)
Net changes in timing of production and other
 
(93,310
)
 
(239,428
)
 
206,882

Standardized measure of discounted future net cash flows
   at the end of the year
 
$
4,962,496

 
$
5,893,902

 
$
3,385,907