XML 100 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Disclosure of Oil and Natural Gas Operations (Unaudited)
12 Months Ended
Dec. 31, 2019
Extractive Industries [Abstract]  
Supplemental Disclosure of Oil and Natural Gas Operations (Unaudited) SUPPLEMENTAL DISCLOSURE OF OIL AND NATURAL GAS OPERATIONS (UNAUDITED)
The Company has only one reportable operating segment, which is oil and natural gas development, exploration and production in the United States.
Capitalized Costs
 
 
December 31,
 
 
2019
 
2018
 
 
(in thousands)
Oil and natural gas properties:
 
 
Proved properties
 
$
8,799,840

 
$
6,659,444

Unproved properties
 
2,472,284

 
3,288,802

Total oil and natural gas properties
 
11,272,124

 
9,948,246

Less accumulated depreciation, depletion and amortization
 
(2,117,963
)
 
(1,295,098
)
Net oil and natural gas properties capitalized
 
$
9,154,161

 
$
8,653,148


 
Costs Incurred for Oil and Natural Gas Producing Activities
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in thousands)
Acquisition costs:
 
 
Proved properties
 
$
24,855

 
$
17,310

 
$
482,160

Unproved properties
 
27,165

 
119,662

 
2,893,434

Development costs
 
1,372,919

 
1,762,218

 
1,207,401

Total
 
$
1,424,939

 
$
1,899,190

 
$
4,582,995


 
Results of Operations from Oil and Natural Gas Producing Activities
The following table sets forth the revenues and expenses related to the production and sale of oil, natural gas and NGLs. It does not include any interest costs or general and administrative costs and, therefore, is not necessarily indicative of the contribution to consolidated net operating results of the Company’s oil, natural gas and NGLs operations.
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in thousands)
Oil, natural gas and natural gas liquid sales(1)
 
$
1,949,977

 
$
1,814,747

 
$
961,994

Lease operating expenses
 
(177,148
)
 
(144,292
)
 
(102,169
)
Transportation and processing costs(1)
 
(41,198
)
 
(32,573
)
 

Production and ad valorem taxes
 
(124,961
)
 
(108,342
)
 
(59,641
)
Depreciation, depletion and amortization
 
(775,849
)
 
(569,691
)
 
(340,778
)
Accretion of asset retirement obligations
 
(1,465
)
 
(1,422
)
 
(971
)
Total
 
$
829,356

 
$
958,427

 
$
458,435

 
 
 
(1)
Natural gas and NGLs sales and transportation and processing costs for the years ended December 31, 2019 and 2018 reflect adjustments associated with Parsley’s adoption of ASC 606, effective January 1, 2018.

Reserve Quantity Information (Unaudited)
The following information represents estimates of the Company’s proved reserves as of December 31, 2019, which have been prepared and presented in accordance with SEC rules. These rules require SEC reporting companies to prepare their reserve estimates using specified reserve definitions and pricing based on a 12-month unweighted average of the first-day-of-the-month pricing. The pricing that was used for estimates of the Company’s reserves as of December 31, 2019 was based on an unweighted average 12-month average U.S. Energy Information Administration WTI posted price per Bbl for oil and NGLs and a Waha spot natural gas price per Mcf for natural gas, adjusted for transportation, quality and basis differentials, as set forth in the following table:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
Oil (per Bbl)
 
$
53.97

 
$
61.88

 
$
49.17

Natural gas (per Mcf)
 
$
0.71

 
$
1.64

 
$
2.53

Natural gas liquids (per Bbl)
 
$
15.46

 
$
28.05

 
$
22.20


 
Subject to limited exceptions, proved undeveloped reserves may only be booked if they relate to wells scheduled to be drilled within five years of the date of booking. This requirement has limited and may continue to limit, the Company’s potential to record additional proved undeveloped reserves as it pursues its drilling program. Moreover, the Company may be required to write down its proved undeveloped reserves if it does not drill on those reserves within the required five-year timeframe. The Company does not have any proved undeveloped reserves which have remained undeveloped for five years or more.
The Company’s proved oil and natural gas reserves are located in the United States in the Permian Basin of west Texas. Proved reserves were estimated in accordance with the guidelines established by the SEC and the FASB.
Oil and natural gas reserve quantity estimates are subject to numerous uncertainties inherent in the estimation of quantities of proved reserves and in the projection of future rates of production and the timing of development expenditures. The accuracy of such estimates is a function of the quality of available data and of engineering and geological interpretation and judgment. Results of subsequent drilling, testing and production may cause either upward or downward revision of previous estimates.
Further, the volumes considered to be commercially recoverable fluctuate with changes in prices and operating costs. The Company emphasizes that reserve estimates are inherently imprecise and that estimates of new discoveries are more imprecise than those of currently producing oil and natural gas properties. Accordingly, these estimates are expected to change as additional information becomes available in the future.
The following table and subsequent narrative disclosure provides a roll forward of the total proved reserves for the years ended December 31, 2019, 2018 and 2017, as well as proved developed and proved undeveloped reserves at the beginning and end of each respective year:
 
 
Year Ended December 31, 2019
 
 
Crude Oil
(MBbls)
 
Natural Gas
(MMcf)
 
NGLs
(MBbls)
 
Total
MBoe
Proved Developed and Undeveloped Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
294,446

 
572,038

 
131,933

 
521,719

Extensions and discoveries
 
84,186

 
132,642

 
32,457

 
138,750

Revisions of previous estimates
 
(19,269
)
 
60,128

 
(5,043
)
 
(14,291
)
Purchases of reserves in place
 
354

 
556

 
107

 
554

Divestures of reserves in place
 
(1,590
)
 
(4,189
)
 
(788
)
 
(3,076
)
Production
 
(31,664
)
 
(51,933
)
 
(11,002
)
 
(51,322
)
End of the year
 
326,463

 
709,242

 
147,664

 
592,334

 
 
 
 
 
 
 
 
 
Proved Developed Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
170,526

 
358,733

 
81,000

 
311,315

End of the year
 
206,849

 
472,160

 
96,202

 
381,744

 
 
 
 
 
 
 
 
 
Proved Undeveloped Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
123,920

 
213,305

 
50,933

 
210,404

End of the year
 
119,614

 
237,082

 
51,462

 
210,590

 
 
 
Year Ended December 31, 2018
 
 
Crude Oil
(MBbls)
 
Natural Gas
(MMcf)
 
NGLs
(MBbls)
 
Total
MBoe
Proved Developed and Undeveloped Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
248,531

 
451,703

 
92,632

 
416,447

Extensions and discoveries
 
102,274

 
130,692

 
35,722

 
159,778

Revisions of previous estimates
 
(22,047
)
 
48,992

 
16,164

 
2,283

Purchases of reserves in place
 
3,379

 
5,963

 
1,240

 
5,613

Divestures of reserves in place
 
(12,335
)
 
(27,947
)
 
(5,472
)
 
(22,465
)
Production
 
(25,356
)
 
(37,365
)
 
(8,353
)
 
(39,937
)
End of the year
 
294,446

 
572,038

 
131,933

 
521,719

 
 
 
 
 
 
 
 
 
Proved Developed Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
119,591

 
240,337

 
49,751

 
209,399

End of the year
 
170,526

 
358,733

 
81,000

 
311,315

 
 
 
 
 
 
 
 
 
Proved Undeveloped Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
128,940

 
211,366

 
42,881

 
207,048

End of the year
 
123,920

 
213,305

 
50,933

 
210,404


 
 
Year Ended December 31, 2017
 
 
Crude Oil
(MBbls)
 
Natural Gas
(MMcf)
 
NGLs
(MBbls)
 
Total
MBoe
Proved Developed and Undeveloped Reserves:
 
 
Beginning of the year
 
136,536

 
223,605

 
48,543

 
222,347

Extensions and discoveries
 
99,916

 
161,989

 
33,426

 
160,340

Revisions of previous estimates
 
(709
)
 
32,342

 
4,522

 
9,205

Purchases of reserves in place
 
33,017

 
64,055

 
12,121

 
55,814

Divestures of reserves in place
 
(3,839
)
 
(6,962
)
 
(1,468
)
 
(6,467
)
Production
 
(16,390
)
 
(23,326
)
 
(4,512
)
 
(24,792
)
End of the year
 
248,531

 
451,703

 
92,632

 
416,447

 
 
 
 
 
 
 
 
 
Proved Developed Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
61,133

 
123,946

 
24,306

 
106,097

End of the year
 
119,591

 
240,337

 
49,751

 
209,399

 
 
 
 
 
 
 
 
 
Proved Undeveloped Reserves:
 
 
 
 
 
 
 
 
Beginning of the year
 
75,403

 
99,659

 
24,237

 
116,250

End of the year
 
128,940

 
211,366

 
42,881

 
207,048


Extensions and Discoveries. For the years ended December 31, 2019, 2018 and 2017, extensions and discoveries contributed to the increase of 138,750 MBoe, 159,778 MBoe and 160,340 MBoe in the Company’s proved reserves, respectively, and for each such year the increase is attributable to the Company’s horizontal drilling program in the Midland Basin and the Delaware Basin.
Revisions of Previous Estimates. The Company made negative revisions in proved reserves of 14,291 MBoe and positive revisions of 2,283 MBoe and 9,205 MBoe for the years ended December 31, 2019, 2018 and 2017, respectively.
Negative revisions of previous estimates for 2019 were 14,291 MBoe. The main driver of these revisions was the reclassification of certain proved undeveloped (“PUD”) reserves to unproved reserves, which resulted in a 23,686 MBoe downward revision to previous estimates related to the removal of reserves for PUD locations determined to be outside of the Company’s five-year capital expenditure plan. Other drivers included changes in well performance, working interest and operating expenses, which together resulted in a positive revision of 11,498 MBoe. A negative revision of 2,103 MBoe was attributable to a price adjustment due to a decrease in pricing as calculated using SEC guidelines.
Positive revisions of previous estimates for 2018 were 2,283 MBoe. The main driver of these positive revisions was the adoption of ASC 606, which resulted in a positive revision of 11,434 MBoe. Other drivers included changes in well performance, working interest, operating expenses and pricing, which together resulted in a positive revision of 3,063 MBoe. The main driver of these downward revisions was the reclassification of certain PUD reserves to unproved reserves, which accounted for a 12,214 MBoe downward revision to previous estimates related to the removal of reserves for locations determined to be outside of the Company’s five-year capital expenditure plan.
Positive revisions of previous estimates for 2017 were 9,205 MBoe. The main driver of these adjustments was better than expected performance for a total of 8,134 MBoe. Additionally, positive revisions of 2,752 MBoe and 3,044 MBoe were recorded due to increases in oil prices and production, respectively, as compared to the year ended December 31, 2016. These were offset by negative revisions of 4,725 MBoe associated with the reclassification of PUD reserves to unproved reserves.
Purchases of Reserves in Place. For the years ended December 31, 2019, 2018 and 2017, the Company added 554 MBoe, 5,613 MBoe and 55,814 MBoe of reserves, respectively, primarily as a result of the acquisition of developed and undeveloped acreage in the Midland and Delaware Basins. For the year ended December 31, 2019, the Company acquired 554 MBoe of proved reserves in the Midland Basin. For the year ended December 31, 2018, the Company acquired 5,550 MBoe of proved reserves in the Midland Basin and 63 MBoe of proved reserves in the Delaware Basin. For the year ended December 31,
2017, the Company acquired 53,105 MBoe of proved reserves in the Midland Basin and 2,709 MBoe of proved reserves in the Delaware Basin.
Divestitures of Reserves in Place. As a result of divestitures of developed and undeveloped acreage in the Midland and Delaware Basins, the Company’s reserves decreased by 3,076 MBoe, 22,465 MBoe and 6,467 MBoe during the years ended December 31, 2019, 2018 and 2017, respectively. For the year ended December 31, 2019, the Company divested 3,076 MBoe of proved reserves in the Midland Basin. For the year ended December 31, 2018, the Company divested 22,372 MBoe of proved reserves in the Midland Basin and 93 MBoe of proved reserves in the Delaware Basin. For the year ended December 31, 2017, the Company divested 5,936 MBoe of proved reserves in the Midland Basin and 531 MBoe of proved reserves in the Delaware Basin.
Standardized Measure of Discounted Future Net Cash Flows (Unaudited)
The standardized measure of discounted future net cash flows does not purport to be, nor should it be interpreted to present, the fair value of the oil and natural gas reserves of a property. An estimate of fair value would take into account, among other things, the recovery of reserves not presently classified as proved, the value of unproved properties and consideration of expected future economic and operating conditions.
The estimates of future cash flows and future production and development costs as of December 31, 2019, 2018 and 2017 are based on the unweighted arithmetic average first-day-of-the-month price for the preceding 12-month period. Estimated future production of proved reserves and estimated future production and development costs of proved reserves are based on current costs and economic conditions. All wellhead prices are held flat over the forecast period for all reserve categories. The estimated future net cash flows are then discounted at a rate of 10%.
The standardized measure of discounted future net cash flows relating to proved oil, natural gas and NGLs reserves is as follows:
 
 
December 31,
 
 
2019
 
2018
 
2017
 
 
(in thousands)
Future cash inflows
 
$
20,409,082

 
$
22,861,246

 
$
15,421,590

Future development costs
 
(2,280,552
)
 
(2,459,587
)
 
(2,181,447
)
Future production costs
 
(6,240,997
)
 
(5,944,022
)
 
(4,536,530
)
Future income tax expenses
 
(1,485,523
)
 
(2,061,409
)
 
(1,102,385
)
Future net cash flows
 
10,402,010

 
12,396,228

 
7,601,228

10% discount to reflect timing of cash flows
 
(5,439,514
)
 
(6,502,326
)
 
(4,215,321
)
Standardized measure of discounted future net cash flows
 
$
4,962,496

 
$
5,893,902

 
$
3,385,907


In the foregoing determination of future cash inflows, sales prices used for oil, natural gas and NGLs for December 31, 2019, 2018 and 2017 were estimated using the average price during the 12-month period, determined as the unweighted arithmetic average of the first-day-of-the-month price for each month. Prices were adjusted by lease for quality, transportation fees and regional price differentials. Future costs of developing and producing the proved gas and oil reserves reported at the end of each year shown were based on costs determined at each such year-end, assuming the continuation of existing economic conditions.
It is not intended that the FASB’s standardized measure of discounted future net cash flows represent the fair market value of the Company’s proved reserves. The Company cautions that the disclosures shown are based on estimates of proved reserve quantities and future production schedules which are inherently imprecise and subject to revision and the 10% discount rate is arbitrary. In addition, costs and prices as of the measurement date are used in the determinations and no value may be assigned to probable or possible reserves.
Changes in the standardized measure of discounted future net cash flows relating to proved oil, natural gas and NGLs reserves are as follows:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in thousands)
Standardized measure of discounted future net cash flows
   at the beginning of the year
 
$
5,893,902

 
$
3,385,907

 
$
1,304,091

Sales of oil and natural gas, net of production costs
 
(1,606,669
)
 
(1,561,190
)
 
(800,553
)
Purchase of minerals in place
 
7,411

 
76,478

 
489,910

Divestiture of minerals in place
 
(19,768
)
 
(167,412
)
 
(50,257
)
Extensions and discoveries, net of future
   development costs
 
1,714,706

 
3,016,035

 
1,864,041

Previously estimated development costs incurred
   during the period
 
469,798

 
290,108

 
58,377

Net changes in prices and production costs
 
(2,205,679
)
 
1,065,693

 
525,693

Changes in estimated future development costs
 
83,125

 
(177,118
)
 
(150,028
)
Revisions of previous quantity estimates
 
(146,203
)
 
161,860

 
142,510

Accretion of discount
 
677,486

 
391,803

 
148,314

Net change in income taxes
 
187,697

 
(348,834
)
 
(353,073
)
Net changes in timing of production and other
 
(93,310
)
 
(239,428
)
 
206,882

Standardized measure of discounted future net cash flows
   at the end of the year
 
$
4,962,496

 
$
5,893,902

 
$
3,385,907