XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
The Company’s debt consists of the following (in thousands):
 
June 30, 2017
 
December 31, 2016
Revolving Credit Agreement
$

 
$

7.500% senior unsecured notes due 2022

 
61,846

6.250% senior unsecured notes due 2024
400,000

 
400,000

5.375% senior unsecured notes due 2025
650,000

 
650,000

5.250% senior unsecured notes due 2025
450,000

 

Capital leases
4,953

 
3,752

Other debt
5,605

 
3,500

Total debt
1,510,558

 
1,119,098

Debt issuance costs on senior unsecured notes
(19,725
)
 
(14,388
)
Premium on senior unsecured notes
3,570

 
3,828

Less: current portion
(3,806
)
 
(67,214
)
Total long-term debt
$
1,490,597

 
$
1,041,324

Schedule of Principal Maturities of Debt
Principal maturities of debt outstanding at June 30, 2017 are as follows (in thousands):
2017
$
2,317

2018
2,877

2019
5,055

2020
306

2021
3

Thereafter
1,500,000

Total
$
1,510,558

Schedule of Interest Expense
The following amounts have been incurred and charged to interest expense for the three and six months ended June 30, 2017 and 2016 (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Cash payments for interest
$
12,639

 
$
30

 
$
15,102

 
$
21,241

Change in interest accrual
9,234

 
11,881

 
25,453

 
1,568

Amortization of deferred loan origination costs
1,020

 
623

 
1,803

 
1,211

Write-off of deferred loan origination costs

 
174

 

 
174

Amortization of bond premium
(129
)
 
(192
)
 
(258
)
 
(383
)
Other interest income
(2,178
)
 
(317
)
 
(4,549
)
 
(418
)
Total interest expense, net
$
20,586

 
$
12,199

 
$
37,551

 
$
23,393