XML 32 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2016
LABite  
Business Acquisition [Line Items]  
Schedule of Acquisition Date Fair Value of Assets and Liabilities

The following table summarizes the preliminary purchase price allocation acquisition-date fair values of the assets and liabilities acquired in connection with the LABite acquisition: 

 

 

 

 

(in thousands)

 

Cash and cash equivalents

 

 

$

2,566

 

Accounts receivable

 

 

 

2,320

 

Prepaid expenses and other assets

 

 

 

68

 

Customer and vendor relationships

 

 

 

46,513

 

Property and equipment

 

 

 

257

 

Developed technology

 

 

 

1,731

 

Goodwill

 

 

 

40,789

 

Trademarks

 

 

 

440

 

Accounts payable and accrued expenses

 

 

 

(6,303

)

Net deferred tax liability

 

 

 

(19,966

)

Total purchase price plus cash acquired

 

 

 

68,415

 

Cash acquired

 

 

 

(2,566

)

Net cash paid

 

 

$

65,849

 

 

Dining In, Restaurants on Run and Delivered Dish  
Business Acquisition [Line Items]  
Schedule of Acquisition Date Fair Value of Assets and Liabilities

The following table summarizes the final purchase price allocation acquisition-date fair values of the assets and liabilities acquired in connection with the DiningIn, Restaurants on the Run and Delivered Dish acquisitions: 

 

(in thousands)

 

Cash and cash equivalents

$

698

 

Accounts receivable

 

2,331

 

Prepaid expenses and other assets

 

325

 

Customer and vendor relationships

 

44,259

 

Property and equipment

 

161

 

Developed technology

 

4,676

 

Goodwill

 

43,432

 

Trademarks

 

529

 

Accounts payable and accrued expenses

 

(5,826

)

Total purchase price plus cash acquired

 

90,585

 

Cash acquired

 

(698

)

Fair value of common stock issued

 

(15,980

)

Net cash paid

$

73,907

 

 

Dining In, Restaurants on the Run, Delivered Dish and LABite  
Business Acquisition [Line Items]  
Pro Forma Summary of Operation

The following unaudited pro forma information presents a summary of the operating results of the Company for the three and nine months ended September 30, 2016 and 2015 as if the acquisitions had occurred as of January 1 of the year prior to acquisition:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

(in thousands, except per share data)

 

Revenues

$

123,461

 

 

$

92,826

 

 

$

364,834

 

 

$

286,395

 

Net income

 

13,334

 

 

 

6,680

 

 

 

34,897

 

 

 

28,170

 

Net income per share attributable to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.16

 

 

$

0.08

 

 

$

0.41

 

 

$

0.34

 

Diluted

$

0.15

 

 

$

0.08

 

 

$

0.41

 

 

$

0.33

 

 

Pro Forma Adjustments

The pro forma adjustments reflect the amortization that would have been recognized for intangible assets, elimination of transaction costs incurred and pro forma tax adjustments for three and nine months ended September 30, 2016 and 2015 as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

(in thousands)

 

Depreciation and amortization

$

 

 

$

914

 

 

$

1,364

 

 

$

3,296

 

Transaction costs

 

(256

)

 

 

(107

)

 

 

(1,729

)

 

 

(807

)

Income tax expense (benefit)

 

105

 

 

 

(344

)

 

 

151

 

 

 

(1,061

)