XML 64 R41.htm IDEA: XBRL DOCUMENT v3.24.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of amounts recognized in profit or loss and in the statement of cash flows
   
Year ended December 31,
 
   
2023
   
2022
 
             
Interest expense on lease liabilities
   
274
     
102
 
Depreciation expenses
   
565
     
537
 
Cash outflow for leases
   
778
     
701
 
Schedule of carrying amounts of right-of-use assets and movement
   
Buildings
   
Motor vehicles
   
Total
 
Cost
                 
Balance as of January 1, 2023
   
2,341
     
550
     
2,891
 
New leases
   
6,460
     
407
     
6,867
 
Adjustments for indexation
   
78
     
3
     
81
 
Disposals
   
(2,368
)
   
(308
)
   
(2,676
)
                         
Balance as of December 31, 2023
   
6,511
     
652
     
7,163
 
                         
Accumulated depreciation
                       
Balance as of January 1, 2023
   
1,342
     
334
     
1,676
 
Depreciation and amortization
   
334
     
231
     
565
 
Capitalized to Leasehold improvements
   
59
     
-
     
59
 
Disposals
   
(1,527
)
   
(308
)
   
(1,835
)
                         
Balance as of December 31, 2023
   
208
     
257
     
465
 
                         
Depreciated cost
                       
Balance as of December 31, 2023
   
6,303
     
395
     
6,698
 
 
   
Buildings
   
Motor vehicles
   
Total
 
Cost
                 
Balance as of January 1, 2022
   
2,267
     
654
     
2,921
 
New leases
   
-
     
125
     
125
 
Adjustments for indexation
   
74
     
9
     
83
 
Disposals
   
-
     
(238
)
   
(238
)
                         
Balance as of December 31, 2022
   
2,341
     
550
     
2,891
 
                         
Accumulated depreciation
                       
Balance as of January 1, 2022
   
1,028
     
345
     
1,373
 
Depreciation and amortization
   
314
     
225
     
539
 
Disposals
   
-
     
(236
)
   
(236
)
                         
Balance as of December 31, 2022
   
1,342
     
334
     
1,676
 
                         
Depreciated cost
                       
Balance as of December 31, 2022
   
999
     
216
     
1,215
 
Schedule of maturity analysis of the Group's lease liabilities
   
Buildings
   
Motor vehicles
   
Total
 
                   
Balance as of January 1, 2023
   
1,199
     
179
     
1,378
 
Repayment of leases liabilities
   
(588
)
   
(190
)
   
(778
)
Effect of changes in exchange rates
   
(19
)
   
2
     
(17
)
New finance lease obligation recognized
   
6,460
     
365
     
6,825
 
Adjustments for indexation
   
78
     
3
     
81
 
Financial expenses
   
257
     
17
     
274
 
Disposals-Termination of leases
   
(1,041
)
   
(11
)
   
(1,052
)
Balance as of December 31, 2023
   
6,346
     
365
     
6,711
 
                         
Current maturities of long-term leases
   
(180
)
   
(181
)
   
(361
)
Lease liability Balance as of December 31, 2023
   
6,166
     
184
     
6,350
 
 
   
Buildings
   
Motor vehicles
   
Total
 
                   
Balance as of January 1, 2022
   
1,691
     
299
     
1,990
 
Repayment of leases liabilities
   
(477
)
   
(224
)
   
(701
)
Effect of changes in exchange rates
   
(182
)
   
(28
)
   
(210
)
New finance lease obligation recognized
   
-
     
117
     
117
 
Adjustments for indexation
   
74
     
9
     
83
 
Financial expenses
   
93
     
8
     
101
 
Disposals-Termination of leases
   
-
     
(2
)
   
(2
)
Balance as of December 31, 2022
   
1,199
     
179
     
1,378
 
                         
Current maturities of long-term leases
   
(399
)
   
(133
)
   
(532
)
Lease liability Balance as of December 31, 2022
   
800
     
46
     
846