XML 26 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Shareholders' Equity (Deficit) - USD ($)
$ in Thousands
Share capital [Member]
Share premium [Member]
Foreign currency translation reserve [Member]
Accumulated deficit [Member]
Total
Balance at Dec. 31, 2019 $ 75 $ 140,871 $ (17) $ (125,760) $ 15,169
Net Profit (loss) 0 0 0 (9,196) (9,196)
Other comprehensive income 0 0 (23) 0 (23)
Total comprehensive income (loss) 0 0 (23) (9,196) (9,219)
Exercise of options [1] [1] [1] 0 [1]
Share-based compensation 0 1,322 0 0 1,322
Balance at Dec. 31, 2020 75 142,193 (40) (134,956) 7,272
Net Profit (loss) 0 0 0 (13,551) (13,551)
Other comprehensive income 0 0 21 0 21
Total comprehensive income (loss) 0 0 21 (13,551) (13,530)
Exercise of options [1] 3 0 0 3
Share-based compensation 0 1,673 0 0 1,673
Balance at Dec. 31, 2021 75 143,869 (19) (148,507) (4,582)
Net Profit (loss) 0 0 0 (19,599) (19,599)
Other comprehensive income 0 0 14 0 14
Total comprehensive income (loss) 0 0 14 (19,599) (19,585)
Exercise of options [1] [1] 0 0 [1]
Issuance of ordinary shares, net of issuance expenses 40 17,389 0 0 17,429
Exercise of pre-funded warrants 28 15,678 0 0 15,706
Share-based compensation 0 1,946 0 0 1,946
Balance at Dec. 31, 2022 $ 143 $ 178,882 $ (5) $ (168,106) $ 10,914
[1] Represents an amount lower than $1