XML 67 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Schedule of expense recognized
   
Year ended December 31
 
   
2022
   
2021
   
2020
 
Cost of revenues
   
184
     
153
     
115
 
Research and development
   
406
     
333
     
179
 
Selling and marketing
   
42
     
-
     
3
 
General and administrative
   
1,314
     
1,187
     
1,025
 
                         
Total share-based compensation
   
1,946
     
1,673
     
1,322
 
Schedule of share options activity
   
2022
   
2021*
   
2020*
 
   
Number of
options
   
Weighted
Average
Exercise price
   
Number of
options
   
Weighted
Average
Exercise price
   
Number of
options
   
Weighted
Average
Exercise price
 
                                     
Outstanding Options at beginning of year
   
537,288
     
44.45
     
513,973
     
45.85
     
333,490
     
64.26
 
Options Granted
   
320,775
     
14.25
     
53,970
     
37.52
     
182,054
     
10.01
 
Options Exercised
   
(807
)
   
12.23
     
(536
)    
20.16
     
-
     
-
 
Options Forfeited and/or expired
   
(92,489
)
   
55.58
     
(30,119
)
   
56.91
     
(1,571
)
   
50.33
 
                                                 
Outstanding options and at end of year
   
764,767
     
30.44
     
537,288
     
44.45
     
513,973
     
45.85
 
                                                 
Option's Exercisable at end of year
   
373,681
     
46.18
     
333,618
     
58.38
     
278,859
     
69.86
 

 

*Restated o reflect 1:7 reverse ratio of shares (See note 18b)

Schedule of information about share options outstanding
   
Options outstanding as of
December 31, 2022
 
Range of exercise prices ($ )
 
Number of
options
   
Weighted
Average
Remaining
contractual
life
   
Weighted
average
exercise
price
 
                   

12.25-14.42

   
470,693
     
7.84
     
13.60
 

26.88-37.52

   
145,354
     
6.43
     
35.95
 

42.14-67.06

   
68,662
     
2.85
     
63.94
 

90.23-96.32

   

80,058

      0.91       90.65  
Total
   
764,767
     
6.40
     
30.44
 

 

 

 

Options outstanding as of

December31, 2021*

 

Range of exercise prices ($)

 

Number of

options

   

Weighted

Average

Remaining

contractual

life

   

Weighted

average

exercise

price

 

 

                 

12.25-37.52

   

329,638

     

6.19

     

23.03

 

42.14-67.06

   

91,750

     

3.68

     

63.07

 

90.23-96.32

   

115,900

     

1.92

     

90.51

 

Total

   

537,288

     

4.84

     

44.45

 
Schedule of RSU's outstanding
   
RSU's
2022
   
RSU's
2021*
   
RSU's
2020*
 
                   
Outstanding at beginning of year
   
14,581
     
10,655
     
15,506
 
Granted
   
39,286
     
8,992
     
-
 
Forfeited
   
(27
)    
(215
)    
-
 
Vested
   
(11,827
)    
(4,851
)
   
(4,851
)
                         
Outstanding at the end of the period
   
42,013
     
14,581
     
10,655
 

 

*Restated o reflect 1:7 reverse ratio of shares (See note 18b)

Schedule of fair value assumptions
 
   
December 31
 
   
2022
   
2021
   
2020
 
Dividend yield (%)
   
0
     
0
     
0
 
Expected volatility of the share prices (%)
   
59-77
     
55-78
     
51-71
 
Risk-free interest rate (%)
   
2.1-5.2
     
0.1-1.5
     
0.2-0.9
 
Early exercise factor (%)
   
100-150
     
100-150
     
100-150
 
Weighted average share prices (Dollar)
   
7.98
     
20.16
     
17.01