XML 66 R39.htm IDEA: XBRL DOCUMENT v3.20.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2020
Leases  
Schedule of Information on Leases
Information on leases:

   
Year ended
December 31,
 
   
2019
   
2020
 
             
Interest expense on lease liabilities
   
139
     
144
 
Expenses relating to short-term leases
   
444
     
566
 
Total cash outflow for leases (1)
   
630
     
652
 


(1)
As of the year ended December 31,2020 the cash flow for leases includes $144 which was classified under CAPEX as Leashold improvments.
Schedule of Disclosures of Right-of-Use Assets
Disclosures in respect of RSU assets:

                 Right-of-use assets

     Balance as of December 31, 2020:

 

 
Buildings
   
Motor vehicles
   
Total
 
Cost
                 
Balance as of January  1, 2020
   
2,362
     
442
     
2,804
 
New leases
   
-
     
305
     
305
 
Adjustments for indexation
   
(17
)
   
(18
)
   
(35
)
Disposals
   
(76
)
   
(217
)
   
(293
)
Termination of leases
   
(44
)
   
-
     
(44
)
                         
Balance as of December 31, 2020
   
2,225
     
512
     
2,737
 
                         
Accumulated depreciation
                       
Balance as of January  1, 2020
   
381
     
194
     
575
 
   Depreciation and amortization
   
249
     
178
     
427
 
Re-classified to Leasehold improvements
   
144
     
-
     
144
 
Disposals
   
(76
)
   
(217
)
   
(293
)
                         
Balance as of December 31, 2020
   
698
     
155
     
853
 
Disposals
                       
Depreciated cost
                       
Balance as of December 31, 2020
   
1,527
     
357
     
1,884
 
 
                        Balance as of December 31, 2019:


 
Buildings
   
Motor vehicles
   
Total
 
Cost
                 
Balance as of January  1, 2019
   
-
     
46
     
46
 
Cumulative effect adjustment on accumulated ROU assets as a result of adopting IFRS 16
   
2,335
     
187
     
2,522
 
New leases
   
-
     
209
     
209
 
Adjustments for indexation
   
27
     
-
     
27
 
                         
Balance as of December 31, 2019
   
2,362
     
442
     
2,804
 
                         
Accumulated depreciation
                       
Balance as of January  1, 2019
   
-
     
-
     
-
 
   Depreciation and amortization
   
381
     
194
     
575
 
                         
Balance as of December 31, 2019
   
381
     
194
     
575
 
Depreciated cost
                       
Balance as of December 31, 2019
   
1,981
     
248
     
2,229
 
Schedule of Disclosures of Lease Liabilities
Disclosures in respect of lease liabilities:

Lease liabilities

                        Balance as of December 31, 2020:


 
Buildings
   
Motor vehicles
   
Total
 
                   
Balance as of January  1, 2020
   
2,225
     
225
     
2,450
 
Repayment of leases liabilities
   
(479
)
   
(173
)
   
(652
)
Effect of changes in exchange rates
   
134
     
28
     
162
 
New finance lease obligation recognized
   
-
     
283
     
283
 
Adjustments for indexation
   
(17
)
   
(18
)
   
(35
)
Interest
   
134
     
10
     
144
 
Disposals-Termination of leases
   
(44
)
   
(1
)
   
(45
)
Balance as of December 31, 2020
   
1,953
     
354
     
2,307
 
Current maturities of long-term leases
   
(396
)
   
(170
)
   
(566
)
Lease liability Balance as of December 31, 2020
   
1,557
     
184
     
1,741
 

                        Balance as of December 31, 2019:

 

 
Buildings
   
Motor vehicles
   
Total
 
                   
Balance as of January  1, 2019
   
-
     
-
     
-
 
Cumulative effect adjustment on accumulated liabilities as a result of adopting IFRS 16
   
2,344
     
178
     
2,522
 
Repayment of leases liabilities
   
(458
)
   
(172
)
   
(630
)
Effect of changes in exchange rates
   
189
     
10
     
199
 
New finance lease obligation recognized
   
-
     
193
     
193
 
Adjustments for indexation
   
11
     
16
     
27
 
Interest
   
139
     
-
     
139
 
Balance as of December 31, 2019
   
2,225
     
225
     
2,450
 
Current maturities of long-term leases
   
(403
)
   
(41
)
   
(444
)
Lease liability Balance as of December 31, 2019
   
1,822
     
184
     
2,006