XML 94 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED FINANCIAL INFORMATION, Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Feb. 03, 2018
Oct. 28, 2017
Jul. 29, 2017
Apr. 29, 2017
Jan. 28, 2017
Oct. 29, 2016
Jul. 30, 2016
Apr. 30, 2016
Feb. 03, 2018
Jan. 28, 2017
Jan. 30, 2016
Supplemental Condensed Consolidating Statement of Comprehensive Income                      
Net sales $ 1,890,608 $ 1,240,196 $ 1,072,593 $ 1,158,563 $ 1,750,854 $ 1,227,206 $ 1,060,353 $ 1,158,880 $ 5,361,960 $ 5,197,292 $ 4,912,782
Cost of sales and occupancy expense 1,116,072 756,088 670,082 690,929 1,045,093 760,598 669,656 694,129 3,233,171 3,169,476 2,944,431
Gross profit 774,536 484,108 402,511 467,634 705,761 466,608 390,697 464,751 2,128,789 2,027,816 1,968,351
Selling, general and administrative 419,839 329,298 313,867 327,396 368,960 318,580 302,712 317,800 1,390,400 1,308,052 1,242,961
Store pre-opening costs                 2,999 4,484 4,786
Operating income 354,290 153,858 87,982 139,260 336,556 146,324 87,077 145,325 735,390 715,280 720,604
Income before income taxes                 605,741 581,773 572,120
Income taxes                 215,243 203,614 209,208
Net income $ 202,968 $ 79,760 $ 35,562 $ 72,208 $ 195,318 $ 76,459 $ 35,617 $ 70,765 390,498 378,159 362,912
Other comprehensive income, net of tax:                      
Foreign currency translation adjustment and other                 10,564 7,832 (10,251)
Comprehensive income                 401,062 385,991 352,661
Michaels Stores                      
Supplemental Condensed Consolidating Statement of Comprehensive Income                      
Net sales                 5,361,960 5,197,292 4,912,782
Cost of sales and occupancy expense                 3,233,171 3,169,476 2,944,431
Gross profit                 2,128,789 2,027,816 1,968,351
Selling, general and administrative                 1,389,334 1,305,855 1,241,876
Other operating expense                 2,999 4,484 4,786
Operating income                 736,456 717,477 721,689
Interest and other expense                 129,657 133,529 138,662
Income before income taxes                 606,799 583,948 583,027
Income taxes                 215,820 204,247 217,428
Net income                 390,979 379,701 365,599
Other comprehensive income, net of tax:                      
Foreign currency translation adjustment and other                 10,564 7,832 (10,251)
Comprehensive income                 $ 401,543 $ 387,533 $ 355,348