XML 45 R34.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED FINANCIAL INFORMATION (Balance Sheet) (Details) - USD ($)
$ in Thousands
Apr. 30, 2016
Jan. 30, 2016
May. 02, 2015
Jan. 31, 2015
Current Assets:        
Cash and equivalents $ 171,870 $ 409,391 $ 272,568 $ 378,295
Merchandise inventories 1,057,642 1,002,607 985,376  
Prepaid expenses and other current assets 76,696 77,000 74,621  
Total current assets 1,338,248 1,499,713 1,341,742  
Property and equipment, net 402,762 378,507 387,890  
Goodwill 119,074 94,290 94,290  
Other assets 9,958 9,897 6,630  
Total assets 1,938,683 2,023,277 1,874,979  
Current liabilities:        
Accounts payable 373,492 457,704 367,587  
Accrued liabilities and other 351,805 377,606 330,402  
Current portion of long-term debt 24,900 24,900 203,303  
Total current liabilities 786,599 904,850 906,050  
Long-term debt 2,740,064 2,744,942 2,906,833  
Other liabilities 95,378 97,580 93,410  
Total stockholders' deficit (1,683,358) (1,724,095) (2,031,314)  
Total liabilities and stockholders' deficit 1,938,683 2,023,277 1,874,979  
Michaels Stores        
Current Assets:        
Cash and equivalents 167,126 404,650 267,831 $ 373,559
Merchandise inventories 1,057,642 1,002,607 985,376  
Prepaid expenses and other current assets 108,631 87,573 83,611  
Total current assets 1,333,399 1,494,830 1,336,818  
Property and equipment, net 402,762 378,507 387,890  
Goodwill 119,074 94,290 94,290  
Other assets 77,292 56,004 59,655  
Total assets 1,932,527 2,023,631 1,878,653  
Current liabilities:        
Accounts payable 373,492 457,704 367,587  
Accrued liabilities and other 350,183 375,992 324,437  
Current portion of long-term debt 24,900 24,900 24,900  
Other current liabilities 81,956 89,996 40,511  
Total current liabilities 830,531 948,592 757,435  
Long-term debt 2,740,064 2,744,942 2,906,833  
Other liabilities 93,198 95,400 93,410  
Total stockholders' deficit (1,731,266) (1,765,303) (1,879,025)  
Total liabilities and stockholders' deficit $ 1,932,527 $ 2,023,631 $ 1,878,653