XML 32 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENTS AND GEOGRAPHIC INFORMATION (Tables)
3 Months Ended
Apr. 30, 2016
SEGMENTS AND GEOGRAPHIC INFORMATION  
Schedule of sales and assets by country

Our net sales by country are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

13 Weeks Ended

 

 

 

April 30,

 

May 2,

 

 

    

2016

    

2015

    

United States

 

$

1,063,837

 

$

983,260

 

Canada

 

 

95,043

 

 

94,340

 

Total

 

$

1,158,880

 

$

1,077,600

 

 

Schedule of reconciliation of net income to EBITDA

A reconciliation of EBITDA to net income is presented below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13 Weeks Ended

 

 

 

April 30,

    

May 2,

 

 

    

2016

    

2015

    

Net income

 

$

70,765

 

$

66,738

 

Interest expense

 

 

32,219

 

 

37,816

 

Provision for income taxes

 

 

41,895

 

 

39,233

 

Depreciation and amortization

 

 

29,470

 

 

27,945

 

Interest income

 

 

(280)

 

 

(123)

 

EBITDA

 

$

174,069

 

$

171,609