XML 13 R3.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income        
Total Income $ 234,131 $ 558,707 $ 546,788 $ 865,328
Cost of Goods Sold        
Total COGS 591,040 626,915 1,384,844 1,354,550
Gross Profit (356,909) (68,208) (838,056) (489,222)
Expense        
Advertising & marketing 992 408 6,877 4,926
Computer and Internet Expenses 0 0 0 0
Bank Charges 379 1,347 1,023 4,001
Commissions & fees 0 0 0 0
Contract labor 11,010 12,001 78,900 54,148
Contractors 7,663 1,688 10,223 3,686
General business expenses 1,174 570 8,997 5,450
Interest paid 0 7,694 0 14,399
Insurance 0 0 0 0
Legal & accounting services 8,958 3,750 35,670 31,134
Professional Fees 10,659 600 44,567 600
Office expenses (855) 2,058 100 5,034
Payroll expenses (11,782) 0 33,908 51,012
Rent 112 738 2,988 2,066
Travel 3,050 361 4,500 2,696
Uncategorized Expense 0 (9) 0 159
Stock based compensation 0 3,100 0 3,250
Taxes paid 0 0 0 0
Total Expense 31,360 34,306 227,753 182,561
Net Ordinary Income (388,269) (102,515) (1,065,809) (671,783)
Other Income/Expense        
Other Income 535,600 365,307 535,600 1,490,147
Other Expense   0 0 0
Net Other Income 535,600 365,307 535,600 1,490,147
Net loss $ 147,331 $ 262,792 $ (530,209) $ 818,364
Net loss per share - basic $ (0) $ (0) $ (0) $ (0)
Net loss per share - diluted $ (0) $ (0) $ (0) $ (0)
Weighted average number of common shares outstanding, basic
Weighted average number of common shares outstanding, diluted
Revenues [Member]        
Income        
Total Income $ 234,131 $ 558,707 $ 546,788 $ 865,328
Sales Discounts [Member]        
Income        
Total Income 0 0 0 0
Merchandise Account Fees [Member]        
Cost of Goods Sold        
Total COGS 0 0 0 0
Professional Fees RTS [Member]        
Cost of Goods Sold        
Total COGS 90,057 96,486 377,623 292,143
Amortization RTS [Member]        
Cost of Goods Sold        
Total COGS $ 500,983 $ 530,429 $ 1,007,221 $ 1,062,407