XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheet (Unaudited) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Checking/Savings    
Cash $ 31,987 $ 3,958
Total Checking/Savings 31,987.00 3,958
Accounts Receivable 1,701,762 3,003,702
Other Current Assets    
Other Accounts Receivable 270,672 414,380
Inventories 0 0
Total Other Current Assets 270,672 414,380
Total Current Assets 2,004,421 3,422,040
Long Term Assets    
Long Term Investments 1,474,721 687,568
Property & Equipment 53,282 25,820
Goodwill 0 0
Intangible Assets 49,046,033 49,866,140
Other Assets 0 0
Deferred Long Term Asset Charges 0 0
Accumulated Amortization & Depreciation (7,413,822) (6,410,158)
Total Fixed Assets 43,160,213 44,169,371
TOTAL ASSETS 45,164,634 47,591,411
Current Liabilities    
Accounts Payable 206,235 455,989
Credit Cards 0 0
Other Current Liabilities    
Other Payables 133,987 227,063
Derivative Liabilities 0 0
Notes Payable 0 0
Payroll Liabilities 0 0
Related Parties Payable 0 0
Total Other Current Liabilities 133,987 227,063
Total Current Liabilities 340,222 683,053
Long-Term Liabilities    
Co-Investments 3,072,020 3,472,020
Long-Term Business Loans 0 26,383
Total Long-Term Liabilities 3,072,020 3,498,403
Total Liabilities 3,412,242 4,181,456
Equity    
Additional Paid in Capital 61,963,869 62,981,525
Capital Stock 0 0
Common Stock 123,975 83,044
Common Stock to Issue after AGM 0 0
Dividends Paid 0 0
Opening Balance Equity 0 0
Owner or member capital 0 0
Preferred Stock 38,316 38,945
Retained Earnings (20,384,787) (19,704,578)
Non-Controlling Interest 11,020 11,020
Total Equity 41,752,393 43,409,955
TOTAL LIABILITIES & EQUITY $ 45,164,635 $ 47,591,411