XML 13 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series E Preferred Stock [Member]
Preferred Stock [Member]
Series F Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2022 $ 0 $ 120 $ 2,113 $ 22,700 $ 32,493,023 $ (12,450,797) $ 20,067,160
Balance, shares at Dec. 31, 2022 100 1,204,423 211,344 227,001,268        
Selling shares for cashe $ 287 $ 8,213 $ 2 $ 24 1,491,474 1,499,998
Selling shares for cashe, shares   2,865,000 821,255   15,000 238,000        
Issuing rewards $ 5,118 $ 4 $ 5,154 3,797,221 (3,807,496) 0
Issuing rewards, shares     511,770 40,000   51,534,402        
Issuing for invoice payment $ 182 $ 1,844 347,963 349,990
Issuing for invoice payment, shares     18,190     18,443,379        
Conversion of Prefered Shares (C,D,E) to Common shares $ (47) $ (3,637) $ (2) $ 9,399 266,750 (272,465) (0)
Conversion of Prefered Shares (C,D,E) to Common shares, shares   (466,967) (363,696) (15,000)   93,991,600        
Payment for Convertible Notes to the bFlex $ 498 $ 2,000 569,707 572,205
Payment for Convertible Notes to the bFlex, shares     49,775     20,000,000        
Exercise of a warrant by an employee   $ 1,030 (927)   103
Exercise of a warrant by an employee, shares     103,000              
Livento Europe Acquisition $ 1,000 693,079 11,020 705,099
Livento Europe Acquisition, shares           10,000,000        
Paying for Movies Acquisiotion $ 39,159 22,281,481 22,320,641
Paying for Movies Acquisiotion, shares           391,591,313        
Others + P&L (2,493,199) (2,493,199)
Balance at Dec. 31, 2023 $ 0 $ 360 $ 13,516 $ 3 $ 2 $ 81,280 61,939,774 (19,023,956) 11,020 43,021,998
Balance, shares at Dec. 31, 2023 100 3,602,456 1,351,638 25,000 15,000 812,799,962        
Selling shares for cashe $ 124 $ 26,815 190,063 217,001
Selling shares for cashe, shares   1,235,000 2,681,507              
Issuing rewards $ 3,250 $ 4,800 311,700 (319,750)
Issuing rewards, shares     325,000     48,000,000        
Conversion of Prefered Shares (C,D,E) to Common shares $ (10) $ (5,114) $ 6,114 (990)
Conversion of Prefered Shares (C,D,E) to Common shares, shares   (100,000) (511,410)     61,141,000        
Others + P&L 146,593 (179,967)   (33,374)
Cancelation of common shares $ (14,200) 14,200
Cancelation of common shares, shares           (142,000,000)        
Note Conversion $ 5,050 380,185 (180,905) 204,330
Note Conversion, shares           50,499,441        
Balance at Dec. 31, 2024 $ 0 $ 474 $ 38,467 $ 3 $ 2 $ 83,044 $ 62,981,525 $ (19,704,578) $ 11,020 $ 43,409,955
Balance, shares at Dec. 31, 2024 100 4,737,456 3,846,735 25,000 15,000 830,440,403