COMMON-CONTROL TRANSACTION - ASC 805-50 (Tables)

12 Months Ended

Dec. 31, 2024

Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]

SCHEDULE OF CONCENTRATION OF REVENUES ON ACCRUAL BASIS

	Dec 30, 2024			Dec 31, 2023			Dec 31, 2022
Ordinary Income/Expense
Income
Revenues		1,691,241			1,966,202			1,966,202
Sales Discounts		0			0			0
Total Income		1,691,241			2,005,789			1,966,202
Cost of Goods Sold
Merchant Account Fees		0			0			0
Professional fees RTS		826,144			1,074,694			393,879
Amortization RTS		2,110,275			1,865,862			1,677,410
Total COGS		2,936,419			2,940,555			2,071,289
Gross Profit		(1,245,178	)		(934,767	)		(105,087	)
Expense
Advertising & marketing		39,025			339,230			55,112
Computer and Internet Expenses		0			0			0
Bank Charges		9,370			10,443			1,048
Commissions & fees		0			65,035			15,292
Contract labor		40,610			516,835			129,467
Contractors		18,501			5,475			5,500
General business expenses		21,745			32,815			33,073
Interest paid		135,381			0			21,954
Legal & accounting services		39,674			126,241			55,272
Professional Fees		46,108			209,563			120,750
Office expenses		9,532			6,896			2,421
Payroll expenses		46,012			191,000			42,000
Rent		4,271			5,544			3,366
Travel		504			19,238			7,093
Uncategorized Expense		500,882			4,081,376			0
Total Expense		911,556			5,611,673			482,347
Net Ordinary Income		(2,156,734	)		(6,546,440	)		(587,434	)
Other Income/Expense
Other Income		1,560,249			57			100,001
Other Expense		(92	)		(231	)		(276	)
Net Other Income		1,560,341			288			100,277
Net Income		(596,394	)		(6,546,152	)		(487,158	)