XML 10 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current Assets:    
Cash $ 3,958 $ 30,634
Account receivables 3,003,702 682,138
Other current assets 414,380 355,001
Total Current Asset 3,422,040 1,067,773
Non-Current Assets    
Long term investments 687,568 654,288
Intangible Assets (net) 43,481,803 45,137,942
Total Non-Current Assets 44,169,371 45,792,230
Total Assets 47,591,411 46,860,003
Current Liabilities:    
Account Payable 455,989 323,936
Short term business loan 227,063 85,665
Total current liabilities 683,053 409,602
Long-Term Liabilities    
Co-Investments 3,498,403 3,428,403
Total Long-Term Liabilities 3,498,403 3,428,403
Total Liabilities 4,181,456 3,838,005
Stockholder’s Equity:    
Common stock, $0.0001 par value, 1,000,000,000 shares Authorized, 812,799,962 shares issued at 12/31/2023 and 1,980,000,000 shares Authorized, 830,440,403 shares issued 12/31/2024. 83,044 81,280
Additional paid-in capital 62,981,525 61,939,774
Accumulated deficit (19,704,578) (19,023,956)
Non- controlling interest 11,020 11,020
Stockholders’ Equity 43,409,955 43,021,998
Total Liabilities and Stockholder’s Equity 47,591,411 46,860,003
Series A Preferred Stock [Member]    
Stockholder’s Equity:    
Preferred stock, value 0 0
Series C Preferred Stock [Member]    
Stockholder’s Equity:    
Preferred stock, value 474 360
Series D Preferred Stock [Member]    
Stockholder’s Equity:    
Preferred stock, value $ 38,472 $ 13,521