XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net loss $ (11,816,521) $ (5,219,067)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation and stock issued for services 4,748,093 2,989,680
Non-cash portion of interest expense 281,392 55,889
Depreciation and amortization 54,601 39,365
Amortization of debt discount 1,258,210
Loss associated with issuance of debt 2,136,481
Change in fair value of derivative liabilities (998,432)
Bad debt expense 361,336 223,631
Changes in operating assets and liabilities:    
Accounts receivable (26,180) (555,112)
Inventories 185,116 (66,539)
Prepaid inventories and other assets 3,675 (93,556)
Accounts payable and accrued expenses 1,291,368 492,060
Accounts payable and advances - related parties 344,125 (84,148)
Deferred revenues (234,916)
Other liabilities 172,876 17,924
Net cash used in operating activities (2,003,860) (2,434,789)
Cash flows from investing activities:    
Purchases of property and equipment (4,540) (187,041)
Net cash used in investing activities (4,540) (187,041)
Cash flows from financing activities:    
Proceeds from issuance of notes payable 2,030,000 960,000
Proceeds from issuance of common stock 340,000
Net cash provided by investing activities 2,030,000 1,300,000
Increase (decrease) in cash 21,600 (1,321,830)
Cash, beginning of year 22,907 1,344,737
Cash, end of year 44,507 22,907
Supplemental disclosure of cash flow information:    
Cash paid the interest 1,653 1,126
Noncash investing and financing activities:    
Issuance of common shares in connection with notes payable 26,642  
Issuance of common warrants in connection with notes payable 374,894  
Issuance of common stock in connection with conversion notes payable 64,394  
Derivative liabilities 138,430  
Beneficial conversion feature in connection with notes payable 1,246,741  
Issuance of previously earned but unissued common stock 13  
Accrued interest converted to notes payable 87,778  
Transfer of prepaid inventory to inventory 58,663  
Conversion of amounts due to related parties to notes payable $ 382,061  
Issuance of common stock for intellectual property   250,000
Cancellation of common stock for intellectual property   $ 100,000