XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of loss before the provision for income taxes

The components of the Company’s loss before the provision for income taxes for the years ended December 31, 2016 and 2016 consisted of the following:

 

    2016     2015  
United States of America   $ (11,816,521 )   $ (5,219,066 )
Total   $ (11,816,521 )   $ (5,219,066 )
Schedule of effective tax rate

A reconciliation of the statutory U.S. federal income tax rate to the Company’s effective tax rate for the years ended December 31, 2016 and 2015 is as follows:

 

    2016     2015  
Tax, computed at the federal statutory rate     34.00 %     34.00 %
State taxes, net of federal tax benefit     6.94 %     8.83 %
Nondeductible interest on convertible debt     (3.95 )%     0.00 %
Loss on derivative liability     (6.15 )%     0.00 %
Change in derivative liability value     2.87 %     0.00 %
Other permanent differences     (0.08 )%     -0.04 %
Change in valuation allowance     (33.63 )%     (42.79 )%
                 
Provision for income taxes     0.00 %     0.00 %
Schedule of components of deferred income tax assets and liabilities

Significant components of deferred income tax assets and liabilities for the years ended December 31, 2016 and 2015 is as follows:

 

    2016     2015  
Stock based compensation   $ 2,456,636     $ 654,360  
Net operating losses     3,529,664       1,595,546  
Accruals and reserves     317,900       80,823  
Gross deferred tax assets     6,304,200       2,330,728  
Less:  Valuation allowance     (6,293,979 )     (2,320,506 )
Total deferred tax assets     10,221       10,221  
                 
Property and equipment     (10,221 )     (10,221 )
Total deferred tax liabilities     (10,221 )     (10,221 )
                 
Net deferred tax assets   $ 0     $ 0  
Schedule of change in the valuation allowance

The change in the valuation allowance for the years ended December 31, 2016 and 2015 is as follows

 

    2016     2015  
Valuation allowance, beginning of year   $ 2,320,506     $ 87,469  
Increase in valuation allowance     3,973,473       2,233,037  
Valuation allowance, end of year     6,293,979       2,320,506