XML 21 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Changes in Stockholders' Equity (Deficiency) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Earned but Unissued [Member]
Additional Paid-In Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Total
Beginning balance at Dec. 31, 2012   $ 2,055   $ 1,054,907   $ (1,043,672) $ 13,290
Beginning balance (in shares) at Dec. 31, 2012   20,552,760          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss 7,013 7,013
Ending balance at Dec. 31, 2013 $ 2,055   1,054,907   (1,036,659) 20,303
Ending balance (in shares) at Dec. 31, 2013   20,552,760          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock   $ 400   933     1,333
Issuance of common stock (in shares)   4,000,000          
Stock based compensation   $ 150   8,683     8,833
Stock based compensation (in shares)   1,500,000          
Issuance of common stock from debt conversion   $ 38   374,962     375,000
Issuance of common stock from debt conversion (in shares)   375,000          
Issuance of common stock in private placement   $ 163   1,624,837     1,625,000
Issuance of common stock in private placement (in shares)   1,625,000          
Recapitalization $ 192 $ 1,114   (1,306)      
Recapitalization (in shares) 1,917,720 11,144,640          
Treasury stock acquired         (350,000)   (350,000)
Cancellation of treasury stock       (350,000) $ 350,000    
Net loss           (312,781) (312,781)
Ending balance at Dec. 31, 2014 $ 192 $ 3,920   2,713,016   (1,349,440) 1,367,688
Ending balance (in shares) at Dec. 31, 2014 1,917,720 39,197,400          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock for services   $ 46 $ 30 1,505,737     1,505,813
Issuance of common stock for services (in shares)   460,000 302,283        
Stock based compensation       1,483,867     1,483,867
Issuance of warrants in connection with notes payable       138,333     138,333
Issuance of common stock in exchange for cash   $ 24   339,976     340,000
Issuance of common stock in exchange for cash (in shares)   237,273          
Net loss           (5,219,067) (5,219,067)
Ending balance at Dec. 31, 2015 $ 192 $ 3,990 $ 30 $ 6,180,929   $ (6,568,507) $ (383,366)
Ending balance (in shares) at Dec. 31, 2015 1,917,720 39,894,673 302,283