XML 54 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
PROMISSORY NOTES PAYABLE AND ADVANCES (Details Narrative)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Apr. 04, 2016
USD ($)
Number
$ / shares
shares
May 08, 2015
shares
Dec. 29, 2014
USD ($)
Dec. 31, 2015
USD ($)
Nov. 30, 2015
USD ($)
Sep. 25, 2015
USD ($)
Aug. 17, 2015
shares
Sep. 30, 2016
USD ($)
$ / shares
shares
Sep. 30, 2016
USD ($)
$ / shares
shares
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Jun. 30, 2016
USD ($)
Short-term Debt [Line Items]                            
Face value       $ 1,011,111       $ 2,486,666 $ 2,486,666   $ 1,011,111      
Repayment of debt     $ 1,200,000                      
Number of shares issued | shares   60,000         110,000              
Proceeds from debt                 2,305,000   960,000      
Embedded conversion feature                 765,316    
Amortization of debt discount                 508,926    
Proceeds from notes payable                 1,345,000 500,000 960,000    
Derivative liabilities               $ 1,061,536 1,061,536          
Gross proceeds convertible promissory notes                 $ 375,000  
Interest expense                     5,578      
Advances         $ 410,000                  
Recognized accrued interest                     2,190      
Warrant [Member]                            
Short-term Debt [Line Items]                            
Borrowings       430,838             430,838      
Equity contribution       138,333             138,333      
Amortized and charged interest expense       15,259             15,259      
Original issue discount borrowings       51,111             51,111      
Gemini Master Fund, LTD [Member] | Advances [Member]                            
Short-term Debt [Line Items]                            
Strike price (in dollars per share) | $ / shares               $ 0.74 $ 0.74          
Investors [Member] | Advances [Member]                            
Short-term Debt [Line Items]                            
Proceeds from debt               $ 925,000            
Conversion price (in dollars per share) | $ / shares               $ 0.40 $ 0.40          
Embedded conversion feature               $ 721,533            
Amortization of debt discount               137,022            
Carrying amount               177,240 $ 177,240          
Derivative liabilities               1,212,384 $ 1,212,384          
Change in fair value of derivative liabilities               $ 964,356            
Investors [Member] | Advances [Member] | Warrant [Member]                            
Short-term Debt [Line Items]                            
Number of common stock purchased | shares               462,500 462,500          
Exercise price (in dollars per share) | $ / shares               $ 0.60 $ 0.60          
Warrants term               5 years            
Fair value of warrants               $ 203,467            
15% Promissory Note [Member]                            
Short-term Debt [Line Items]                            
Face value       500,000         500,000      
Proceeds from debt                 $ 500,000   500,000      
Convertible promissory notes           $ 500,000                
Convertible promissory notes rate           15.00%                
Borrowings           $ 75,000                
Note bear interest           15.00%                
Interest expense                     31,479      
15% Promissory Note [Member] | Three Individuals (the "Lenders") [Member]                            
Short-term Debt [Line Items]                            
Face value                           $ 140,000
15% Promissory Note [Member] | Canyon Assets Holdings, Inc. [Member]                            
Short-term Debt [Line Items]                            
Face value $ 575,000                          
Repayment of debt 575,000                          
15% Promissory Note [Member] | Accredited Investors [Member]                            
Short-term Debt [Line Items]                            
Face value 500,000                          
Accrued interest 75,000                          
15% Promissory Note [Member] | Investors [Member]                            
Short-term Debt [Line Items]                            
Gross proceeds convertible promissory notes           $ 1,000,000                
8% Note Payable Due December 31, 2016 [Member] | Gemini Master Fund, LTD [Member]                            
Short-term Debt [Line Items]                            
Proceeds from debt $ 245,000                          
Description of debt default

18% in the event of an event of default.

                         
Conversion price (in dollars per share) | $ / shares $ 0.70                          
Description of prepayment terms

112% of the outstanding principal and all outstanding accrued interest through the date of prepayment;

                         
Description of conversion price terms

1) loss of Company DTC eligibility - conversion price adjusts to $0.25 per share; 2) stock dividends and splits - as described in the Gemini Note; 3) a rights offering below the market price (as defined) - as described in the Gemini Note; 4) fundamental transactions (as defined) - as described in the Gemini Note; 5) subsequent equity sales below $0.70 per share

                         
Number of shares issued upon conversion | Number 392,857                          
Strike price (in dollars per share) | $ / shares               $ 0.68 $ 0.68          
Embedded conversion feature                 $ 106,278          
Reduction in embedded conversion feature                 9,098          
8% Note Payable Due December 31, 2016 [Member] | Gemini Master Fund, LTD [Member] | Securities Purchase Agreement [Member]                            
Short-term Debt [Line Items]                            
Face value $ 275,000                          
Number of shares issued | shares 50,000                          
Gemini Note [Member] | Gemini Master Fund, LTD [Member]                            
Short-term Debt [Line Items]                            
Face value               $ 27,000 $ 27,000          
Number of shares issued | shares                 50,000          
Embedded conversion feature                 $ 44,000          
Amortization of debt discount               67,235 134,470          
Original issuance discount                 25,000          
Carrying amount               207,765 207,765          
10% Promissory Notes [Member]                            
Short-term Debt [Line Items]                            
Face value       500,000       $ 50,000 50,000   500,000      
Proceeds from debt       $ 50,000         $ 50,000          
Proceeds from notes payable         50,000                  
Interest expense                     $ 1,383      
Aggregate gross proceeds from future financing         $ 1,000,000                  
Promissory notes payable description        

The holder may also convert any unpaid principal under the 10% Note into any funding instrument entered into by our Company for a period of 180 days after the date of the 10% Note. The full interest of 10% of the borrowings under the 10% Note ($5,000) is due irrespective of whether paid at maturity or when required to be prepaid.