XML 50 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCKHOLDERS' DEFICIT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 22, 2016
Jul. 18, 2016
May 02, 2016
Apr. 25, 2016
Mar. 17, 2016
Aug. 14, 2015
Jun. 30, 2016
Apr. 30, 2016
Feb. 29, 2016
Nov. 30, 2015
Sep. 30, 2016
Mar. 31, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Selling, general and administrative expenses                     $ 230,992   $ 355,541 $ 1,056,026 $ 861,795  
Board meeting fees paid                     592,611   416,634 1,278,866 770,889  
Restricted Stock Units (RSUs) [Member]                                
Stock compensation expense                     20,749     $ 20,749    
Stock option [Member]                                
Number of options granted                           2,352,619    
Stock compensation expense                     383,000   159,000 $ 1,060,000 159,000  
Unrecognized compensation cost                     $ 1,624,000     $ 1,624,000    
Number of options outstanding                     4,352,619     4,352,619   2,000,000
Weighted average exercise price (in dollars per share)                     $ 0.58     $ 0.58   $ 0.54
Weighted average remaining life                           3 years 10 months 13 days    
Mr. Ali Kharazmi [Member] | Stock option [Member]                                
Vesting period   3 years                            
Number of options granted   2,352,619                            
Fair value of the option vested   $ 1,127,000                            
Weighted average exercise price (in dollars per share)   $ 0.61                            
Investors [Member] | Warrant [Member] | Advances [Member]                                
Number of common stock purchased                     462,500     462,500    
Exercise price (in dollars per share)                     $ 0.60     $ 0.60    
Warrants term                     5 years          
Fair value of warrants                     $ 203,467          
Advisory Agreements [Member] | Selling, General and Administrative Expenses [Member]                                
Selling, general and administrative expenses                     13,000   $ 170,000 $ 76,000 $ 467,000  
Consulting Agreement [Member] | Third Party [Member]                                
Agreement term               1 year                
Stock compensation expense                           378,000    
Number of restricted shares issued               60,000                
Consulting Agreement [Member] | Third Party [Member] | Restricted Stock Awards [Member]                                
Vesting period                   6 months            
Number of restricted shares issued       200,000         30,000 90,000            
Fair value of the option vested       $ 118,000                        
Consulting Agreement [Member] | Consultant [Member]                                
Agreement term         1 year                      
Numer of shares issued for services         200,000                      
Prepaid consulting                       $ 128,000        
Consulting Agreement [Member] | Two Emplyees [Member]                                
Selling, general and administrative expenses                     91,000     128,000    
Consulting Agreement [Member] | Two Director [Member] | Warrant [Member]                                
Maximum number of shares issued 1,008,367                              
Number of shares issued               1,000,000                
Stock compensation expense $ 1,291,000                              
Weighted average exercise price (in dollars per share) $ 0.71                              
Consulting Agreement [Member] | Two Director [Member] | Restricted Stock Awards [Member]                                
Number of restricted shares issued 2,000,000                              
Value of restricted shares issued $ 1,420,000                              
Consulting Agreement [Member] | Two Director [Member] | Restricted Stock Units (RSUs) [Member]                                
Number of restricted shares issued 2,000,000                              
Value of restricted shares issued $ 2,840,000                              
Description of vesting rights

The RSUs vest at the rate of 33.33% each year anniversary of the issuance date (September 22, 2016). There is also 100% vesting upon a change in control of the Company.

                             
Common Stock [Member] | Third Party [Member]                                
Vesting period             3 years                  
Number of options granted             500,000                  
Board meeting fees paid             $ 2,500                  
Description of vesting rights            

Vest at the rate of 166,666 shares per year.

                 
Common Stock [Member] | Two Emplyees [Member]                                
Number of options granted           1,000,000                    
Fair value of the option vested     $ 71,000                          
Unrecognized compensation cost     $ 1,700,000                          
Weighted average exercise price (in dollars per share)           $ 0.54                    
Common Stock [Member] | Selling, General and Administrative Expenses [Member] | Two Emplyees [Member]                                
Stock compensation expense                     $ 320,000     $ 997,000    
Common Stock [Member] | Advisory Agreements [Member]                                
Number of initial sign-on shares                     50,000     50,000    
Vesting period                           18 months    
Number of shares issued                           297,282 188,950  
Common Stock [Member] | Advisory Agreements [Member] | First Anniversary [Member]                                
Maximum number of shares issued                       50,000